|
<br />Item Unit Qty Unit Price Total Price
<br />Part 4. Peltier Preserve Storm Sewer
<br />12" RCP storm sewer, Class 5 LF 90 $22.00 $1,980.00
<br />15" RCP storm sewer, Class 5 LF 750 $24.00 $18,000.00
<br />18" RCP storm sewer, Class 5 LF 220 $26.00 $5,720.00
<br />4' diameter storm MH EA 3 $1,500.00 $4,500.00
<br />4' diameter storm CBMH EA 4 $1,400.00 $5,600.00
<br />2' x 3' catch basin EA 3 $1,000.00 $3,000.00
<br />Outlet control structure EA 1 $2,500.00 $2,500.00
<br />15" RCP flared end section EA 3 $700.00 $2,100.00
<br />18" RCP flared end section EA 3 $800.00 $2,400.00
<br />Class III random riprap CY 50 $75.00 $3,750.00
<br />Improved pipe foundation, per 6" increment LF 500 $2.00 $1,000.00
<br />Seeding, incl seed, mulch and disk anchor AC 0.4 $2,000.00 $800.00
<br />Silt fence, regular LF 1200 $2.00 $2,400.00
<br />Hay bales LF 500 $4.00 $2,000.00
<br />Protection of catch basin in street EA 7 $60.00 $420.00
<br />Salvage and replace 18" storm sewer LF 40 $20.00 $800.00
<br /> Subtotal $56,970.00
<br /> 5% Contingency $2,849.00
<br /> Total Construction Costs $59,819.00
<br /> 30% Indirect Costs $17,946.00
<br /> Total Part 4 $77,765.00
<br />Part 5. Peltier Preserve Street Improvements
<br />Mobilization LS 1 $30,000.00 $30,000.00
<br />Subgrade preparation SY 6,070 $1.00 $6,070.00
<br />Geotextile fabric SY 6,070 $1.50 $9,105.00
<br />Select granular borrow (CV) CY 3,370 $13.00 $43,810.00
<br />Aggregate base, Class 5 TN 2,200 $12.00 $26,400.00
<br />Type 31 bituminous base course TN 470 $36.00 $16,920.00
<br />Bituminous wear course, Type 41 TN 450 $39.00 $17,550.00
<br />Bituminous material for tack coat GAL 250 $2.00 $500.00
<br />Surmountable concrete curb and gutter LF 3,100 $7.50 $23,250.00
<br />Water MG 100 $5.00 $500.00
<br />4" PVC drain tile, Schedule 40 LF 3,100 $5.50 $17,050.00
<br />Skidster (bobcat) with operator HR 10 $80.00 $800.00
<br />Street Sweeper with operator HR 10 $100.00 $1,000.00
<br />Blvd. seeding, incl seed, mulch and disk anchor AC 1 $1,000.00 $1,000.00
<br />Subgrade preparation - sidewalk SY 990 $2.00 $1,980.00
<br />Aggregate base, Class 5 - sidewalk TN 240 $11.00 $2,640.00
<br />Driveway repair SY 25 $20.00 $500.00
<br />4" concrete sidewalk SF 6500 $3.00 $19,500.00
<br /> Subtotal $218,575.00
<br /> 5% Contingency $10,929.00
<br /> Total Construction Costs $229,504.00
<br /> 30% Indirect Costs $68,851.00
<br /> Total Part 5 $298,355.00
<br />
|