|
P.\02-621-10\Contract Admin\FINAUZATION DOCS\FINAL Schedule I.xlsx
<br />04/14/2017 10:25 AM
<br />ITEM ITEM
<br />NO. DESCRIPTION
<br />SCHEDULE "i"
<br />03-07-17
<br />UNIT
<br />UNIT
<br />PRICE
<br />TOTAL
<br />PROJECT QUANTITY
<br />QUANTITY AMOUNT
<br />FINAL CONSTRUCTION COSTS
<br />CSAH 21 (CENTERVILLE ROAD) FROM CSAH 34 (BIRCH ST.) TO CSAR 14 (M/
<br />STATE AID STORM SEWER NON-PARTICIPA..,vG
<br />PARTICIPATING
<br />COUNTY OF ANOKA-25.0% LOCAL
<br />COUNTY OF ANOKA SAP 002.621.010
<br />SAP 002-621-010 CENTERVILLE- 75.0% COUNTY OF ANOKA CITY OF CENTERVILLE
<br />(A) (BI (C) (D)
<br />QUANTITY i AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />2506 501 CONST. DRAINAGE STRUCTURE DESIGN 604020
<br />UN FT
<br />$320.00
<br />26.60
<br />$8,512.00
<br />26,60 $8,512.00
<br />2306,5,01 CO . DRAINAG _STR IG
<br />.0
<br />' $� .00
<br />'4.
<br />4,80 $2,38180
<br />2506.501- DONS :ORAftlW S' UOTt1R@ HJT =4520
<br />� • Ng.
<br />00
<br />89.40 $36.298.40
<br />2507,501 CONST, DRAINAGE STRUC, DE$1 N 1&A920.
<br />2508.501 CONST DRAINAGE STRUCTURE DESIGN 98.4020
<br />LIN FT
<br />LIN FT
<br />$725.00
<br />8.40
<br />'612'
<br />$6,09000
<br />14.00 $8,612.20
<br />8,40 $6009000
<br />2507.50'1 OON$Y. bRAI STRU TURFbitsiewl 0
<br />LIFT FT
<br />1
<br />412,712.
<br />18.00 $17,71200
<br />280830 tSN5T. FktA1MAGERE 91
<br />94
<br />,90'• :.
<br />11.10 $14,407.80
<br />2508.518 - CASTING ASSEMBLY
<br />EACLO
<br />,QfT'
<br />'@8.00'
<br />$A4,0 .06
<br />30.00
<br />$25,508.00
<br />29.00 $18.968.00
<br />2508.521 INSTALLCASTING
<br />EACH
<br />$460.00
<br />2508 522 ADJUST FRAME AND RING CASTING
<br />EACH
<br />$368.00
<br />10.00
<br />$3,680.00
<br />10.00
<br />$300.00
<br />2508 602 INSTALL MANHOLE
<br />EACH
<br />$2,570.00
<br />25084802 CONST DRAINAGE STRUCTURE DESIGN SPECIAL
<br />EACH
<br />$1,030.00
<br />2511 501 RANDOM RIPRAP CLASS 11
<br />CU YD
<br />$10900
<br />300
<br />$32700
<br />3.00
<br />$327.00
<br />28 1.561 RT CLASS
<br />Oulu00
<br />86
<br />8.00
<br />$654.00
<br />57 $8.213.00
<br />=bou
<br />2611.501 •O 511/!YD
<br />109.00 -
<br />,S4„ 40
<br />38 $4.142.00
<br />25114515 GEOTEXTILE FILTER TYPE III
<br />$0 YD
<br />$3.80
<br />40.00
<br />$152.00
<br />4000
<br />$152.00
<br />2521 501 4" CONCRETE WALK
<br />SO FT
<br />$4.46
<br />768.52
<br />$3,427.80
<br />768.52
<br />$3,427.60
<br />2531.501 CONCRETE CURB & GUTTER DESIGN 8424
<br />LIN FT
<br />$1180
<br />701890
<br />$81,419.24
<br />3481.40
<br />$40.384.24
<br />3,537.5 $41,035.00
<br />2531 501 CONCRETE CURB & GUTTER DESIGN MIS
<br />LIN FT
<br />$1850
<br />506.00
<br />$9,35100
<br />50600
<br />$9,361.00
<br />2531.507 6" CONCRETE DRIVEWAY PAVEMENT
<br />SQ YD
<br />$48.00
<br />191.18
<br />$9,368.84
<br />19116
<br />$9,388 84
<br />2531.804 CONCRETE DRAINAGE FLUME
<br />SO YD
<br />$88.00
<br />2531.618 ITRUNCATEDDOMES
<br />SQ FT
<br />$30.00
<br />224.00
<br />$8,720.00
<br />188.00
<br />$5,64000
<br />36 $1,080.00
<br />2531 618 PEDESTRIAN CURB RAMP
<br />SO FT
<br />$4.80
<br />1716.29
<br />$8,238.19
<br />157229
<br />$7,548.99
<br />144 $69120
<br />2535501 BITUMINOUS CURB
<br />LIN FT
<br />$1120
<br />71.00
<br />$79520
<br />7100 1
<br />$795.20
<br />2640.802 INSTALL MAIL BOX SUPPORT
<br />EACH
<br />$175.00
<br />1800
<br />$3,15000
<br />18.00
<br />$3,150.00
<br />2540.802 RELOCATE MAIL BOX SUPPORT
<br />EACH
<br />$20000
<br />3.00
<br />$600 00
<br />3.00
<br />$60000
<br />r
<br />6.42712
<br />0.000
<br />• ,.�:'0.03
<br />2563.610 POLICE OFFICER
<br />HOUR
<br />$12000
<br />9.50
<br />$1,140.00
<br />9.50
<br />$1,140.00
<br />2564.531 SIGN PANELS TYPE C
<br />SQ FT
<br />$32.00
<br />419.00
<br />$13,408.00
<br />419.00
<br />$13,408.00
<br />2584 536 INSTALL SIGN PANEL TYPE C
<br />EACH
<br />$100.00
<br />400
<br />$400.00
<br />4.00
<br />$400.00
<br />2564.536 INSTALL SIGN PANEL TYPE D
<br />EACH
<br />$130.00
<br />16.00
<br />$2,08000
<br />1600
<br />$2,080.00
<br />2564.537 INSTALL SIGN TYPE SPECIAL
<br />EACH
<br />$13000
<br />7.00
<br />$910.00
<br />7.00
<br />$91000
<br />2564 602 CULVERT MARKER X43
<br />EACH
<br />$54.00
<br />7.00
<br />$37800
<br />7.00 1
<br />$378.00
<br />2573.502 SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />$2.45
<br />3577.00
<br />$8,799.42
<br />3577.00
<br />$8,799.42
<br />2573.505 FLOTATION SILT CURTAIN TYPE MOVING WATER
<br />LIN FT
<br />$18.00
<br />2573 530 STORM DRAIN INLET PROTECTION
<br />EACH
<br />$100.00
<br />5700
<br />$5,70000
<br />5700
<br />$5,700.00
<br />2514441 FILTEA LOG TYPE ROC LOG
<br />LIN FT
<br />$4A0
<br />42OM'
<br />i1
<br />338.00
<br />$1,352.00
<br />82.000 $328.00
<br />2573.550 EROSION CONTROL SUPERVISOR
<br />LUMPSUM
<br />$1,40000
<br />1.00
<br />$1,40D.00
<br />075
<br />$1,050.00
<br />0.250 $35000
<br />2575501 SEEDING (P)
<br />ACRE
<br />$640,00
<br />400
<br />$2,56000
<br />400
<br />$2,560.00
<br />2575.502 SEED MIXTURE 250
<br />POUND
<br />$5.70
<br />355.00 1
<br />$2,023.50
<br />355.00
<br />$2,02350
<br />2575. `SEED MIXTURE 310
<br />UND
<br />$23.80'$4;2$4.29
<br />166.00
<br />$4,015.20
<br />10.000 $239.00
<br />2575 505 SODDING TYPE SALT RESISTANT
<br />SQ YD
<br />$8.40
<br />11533.21
<br />$73,81254
<br />11533.21
<br />$73,81254
<br />2575 511 MULCH MATERIAL TYPE 1
<br />TON
<br />$41400
<br />1.50
<br />$621.00
<br />1.50
<br />$821.00
<br />2575.519 DISK ANCHORING P)
<br />ACRE
<br />$260.00
<br />200
<br />$52000
<br />2.00
<br />$520.00
<br />2575.523 EROSION CONTROL BLANKETS CATEGORY 00
<br />SQ YD
<br />$1.80
<br />14464.70
<br />$28,036.46
<br />14464.70
<br />$26,036.46
<br />2575B.0 6RCOOKCONTROL BLANKET'S OATEGORY 4
<br />SQ
<br />$1.95
<br />12222.00
<br />$23 45,5.1;
<br />10872.00
<br />$21,309.12
<br />1,350 $2,648.00
<br />2575 532 FERTILIZER TYPE 3
<br />POUND
<br />$098
<br />975.00
<br />$955,50
<br />975.00
<br />$955.50
<br />2575.532 1 FERTILIZER TYPE 4
<br />POUND
<br />$1.10
<br />200.00
<br />$220.00
<br />200.00
<br />$220.00
<br />2575 571 RAPID STABILIZATION METHOD 3
<br />M GALLON
<br />$484.00
<br />1430
<br />$6,921.20
<br />14.30
<br />$8,921.20
<br />2582.502 24" SOLID LINE WHITE -PREFORMED THERMOPLASTIC
<br />LIN FT
<br />$21.50
<br />52.00
<br />$1,11800
<br />52.00 1
<br />$1,11800
<br />25824502 24" SOLID LINE YELLOW - PREFORMED THERMOPLASTIC
<br />LIN FT
<br />$21.50
<br />60950
<br />$13,104.25
<br />609.50 1
<br />$13,10426
<br />2582.502 4" SOLID LINE WHITE-EPDXY
<br />LIN FT
<br />$044
<br />1547480
<br />$8,808.82
<br />15474.60
<br />$6,808.82
<br />2582 502 4" SOLID LINE YELLOW - EPDXY
<br />LIN FT
<br />$0.44
<br />1749.00
<br />$769.56
<br />174900
<br />$76956
<br />2582 502 4" BROKEN LINE YELLOW - EPDXYLIN
<br />FT
<br />$044
<br />450,00
<br />$19800
<br />45000
<br />$198 00
<br />2582 502 4' DOUBLE SOLID LINE YELLOW - EPDXY
<br />LIN FT
<br />$0 88
<br />6865.70
<br />$6,041.82
<br />1 686570
<br />$8,041 82
<br />le
<br />N
<br />
|