|
P:\02-621-10\ContractAdmtn\FINALV.ATION DOCSVINAL Schedule l.xlsx
<br />N
<br />SCHEDULE "I"
<br />FINAL CONSTRUCTION COSTS
<br />03-07-17
<br />CSAH 21 (CENTERVILLE ROAD) FROM CSAH 34 (BIRCH ST.) TO CSAH 14 (MAIN ST.)
<br />STATE AID
<br />NON -PARTICIPATING
<br />PARTICIPATING
<br />STORM SEWER
<br />ITEM
<br />UNIT
<br />TOTAL
<br />COUNTY OF AN21-010 .0%
<br />LOCAL
<br />ITEM
<br />NO. DESCRIPTION
<br />UNIT
<br />PRICE
<br />PROJECT QUANTITY
<br />COUNTY OF ANOKA
<br />SAP 002-621-010
<br />SAP 002.821-010
<br />CENTERVILLE- 75.0% COUNTY OF ANOKA CITY OF CENTERVILLE
<br />(A)
<br />(e)
<br />(C) (D)
<br />QUANTITY
<br />AMOUNT
<br />QUANTITY AMOUNT
<br />QUANTITY AMOUNT QUANTITY
<br />AMOUNT QUANTITY
<br />AMOUNT
<br />2501 515 24' RC PIPE APRON
<br />EACH
<br />$919.00
<br />500
<br />$4.59500
<br />5.00 $4,585.00
<br />2501 515 30' RC PIPE APRON
<br />EACH
<br />$1,036.00
<br />100
<br />$1,038 00
<br />1 $1,038 00
<br />2501.515 38' RC PIPE APRON
<br />'
<br />EACH
<br />$1,44000
<br />1.00
<br />$1,440 0D
<br />1 $1,440.00
<br />2601 10:,
<br />�4GN
<br />2501.602 TRASH GUARD FOR 15" PIPE APRON
<br />EACH
<br />$312.00
<br />1 $2,438.00
<br />2501.802 TRASH GUARD FOR 24" PIPE APRON
<br />EACH
<br />$655.00
<br />400
<br />$2,62000
<br />4.00 $2,820.00
<br />2501.602 TRASH GUARD FOR 30 " PIPE APRON
<br />EACH
<br />$850.00
<br />1.00
<br />$850.00
<br />1 585000
<br />2501.802 TRASH GUARD FOR 38'PIPE APRON
<br />EACH
<br />$1,12500
<br />1.00
<br />$1,125.00
<br />1 $7,125.00
<br />2502.54] 4' PERF 7P PIPE DRAIN
<br />LIN FT
<br />$900
<br />6977.00
<br />$62,793.00
<br />697700 $62,793.00
<br />2503.541 12" RC PIPE SEWER DESIGN 3006 CL V
<br />LIN FT
<br />$4500
<br />40,00
<br />$1,800 00
<br />40.00 $7,800.00
<br />2503.541 75' RC PIPE SEWER DESIGN 3006 CL V
<br />LIN FT
<br />$45 20
<br />1962.80
<br />$88,778.58
<br />1777.40 $80,338.48
<br />185.40 $8,300.08
<br />54 8 .Nt
<br />2603.541 21' RC PIPE SEWER DESIGN 3008 CL III
<br />FT.
<br />LIN FT
<br />' „$46,197.21
<br />66.04 $2,983.78
<br />315.1 13,882.84
<br />2503.541 24" RC PIPE SEWER DESIGN 3008 CL III
<br />$50.10
<br />922.10
<br />694.28 $34,782.43
<br />227.8 $11,414.78
<br />2503.541 30" RC PIPE SEWER DESIGN 3008 CL III
<br />LIN FT
<br />LIN FT
<br />$50.30
<br />$77.00
<br />132 00
<br />56,639.61)
<br />132.00 $8.631111.80
<br />2503.541 36' RC PIPE SEWER DESIGN 3008 CL III
<br />LIN FT
<br />$96.90
<br />227.60
<br />$17,52520
<br />22760 $77,525.20
<br />2503 541 42" RC PIPE SEWER DESIGN 3008 CL III
<br />LIN FT
<br />$141.00
<br />44990
<br />$43,595.37
<br />449.80 $43,595.31
<br />2$93.541 ' p OL 81
<br />49.00
<br />$8,90800
<br />4900 $8,909.00
<br />^CL V
<br />m&%
<br />1641.00 $241,227.00
<br />2503601 LOWER FORCE MAIN
<br />LS
<br />$5,990.00
<br />[2J78
<br />.88'
<br />42 00 $10,385 80
<br />2503.802 CONNECT TO EXISTING MANHOLE (SANITARY)
<br />EACH
<br />$4,930.00
<br />2503602 CONNECT TO EXISTING STORM SEWER
<br />EACH
<br />$1,296.00
<br />5.00
<br />$6,480.00
<br />3.00 S3888,00
<br />2000
<br />$2,592.00
<br />2503 602 PLUG & ABANDON PIPE SEWER
<br />EACH
<br />$3,310.00
<br />3.00
<br />$9,93000
<br />3.OD $9,930.00
<br />2503.603 SEWER INSPECTION
<br />LIN FT
<br />$194
<br />2503603 SANITARY SEWER SERVICE
<br />LIN FT
<br />$3820
<br />2503 603 8" PVC PIPE SEWER
<br />LIN FT
<br />$48,30
<br />2503.603 12" PVC PIPE SEWER
<br />LIN FT
<br />$20610
<br />2504.602 CONNECT TO EXISTING WATERMAIN
<br />EACH
<br />$1,804.00
<br />2.00
<br />$3,20800
<br />2504.802 RELOCATE HYDRANT
<br />EACH
<br />$1,038.00
<br />2.000
<br />$3,208 DO
<br />2504602 RELOCATE HYDRANT AND VALVE
<br />EACH
<br />$1,844.00
<br />200
<br />$3,688.00
<br />200 $3,88800
<br />2504602 INSTALL HYDRANT AND VALVE
<br />EACH
<br />$4.85400
<br />2504.802 ADJUST GATE VALVE AND BOX
<br />EACH
<br />$28000
<br />1500
<br />$4.200.00
<br />1 1500 $4.200.00
<br />25044602 1' CORPORATION STOP
<br />EACH
<br />$259.00
<br />2.00
<br />$51800
<br />1
<br />2.000
<br />$518.00
<br />2504 602 6"XB" TEE FITTING
<br />EACH
<br />5348 00
<br />2504 602 8"X8' TEE FITTING
<br />EACH
<br />$431.00
<br />100
<br />$43100
<br />1 000
<br />$43100
<br />2504 602 8'X8" TEE FITTING
<br />EACH
<br />$520.00
<br />100
<br />$520.00
<br />1 000
<br />$520.00
<br />2504 602 8" PIPE BEND 45 DEGREE
<br />EACH
<br />$36000
<br />2504.602 8' GATE VALVE AND BOX
<br />EACH
<br />$1,287.00
<br />2.00
<br />$2,53400
<br />2.000
<br />$2,534.00
<br />2504.802 8" GATE VALVE AND BOX
<br />EACH
<br />$1,67400
<br />2504.602 6" MEGALUG
<br />EACH
<br />$70.00
<br />500
<br />$350.00
<br />5 000
<br />$35000
<br />2504.802 8" MEGALUG
<br />EACH
<br />$88 00
<br />6.00
<br />$51600
<br />8,000
<br />$518 00
<br />2504,602 12" MEGALUG
<br />EACH
<br />$150.00
<br />2504.802 1" CURB STOP AND BOX
<br />EACH
<br />$327.00
<br />100
<br />$32700
<br />1.000
<br />$327 00
<br />2504,602 8"X8"REDUCER
<br />EACH
<br />$17600
<br />1.00
<br />$176.00
<br />1000
<br />$17800
<br />2504.602 12'X8" REDUCER
<br />EACH
<br />$277.00
<br />2504,803 WATER SERVICE
<br />LIN FT
<br />$32.00
<br />82.00
<br />$2,62400
<br />82 000
<br />$2,824.00
<br />2504,603 HYDRANT RISER
<br />LIN FT
<br />$832.00
<br />250
<br />$2,080.00
<br />2.500
<br />8$2,0000
<br />2504,603 6' PVC WATERMAIN
<br />LIN FT
<br />$32.00
<br />55200
<br />$17,60400
<br />552,000
<br />E$2.08000
<br />2504,603 8" PVC WATERMAIN
<br />LIN FT
<br />$35,80
<br />2504,804 2' POLYSTYRENE INSULATION
<br />SY
<br />$26.00
<br />2505.808 PIPELINE r ^ FILLER
<br />GAL
<br />$1.16
<br />2508.501 CDNBT: STRUCTURE pESIGN H
<br />UN El
<br />sm.00
<br />88,30
<br />1.00
<br />71.82 $78,048.24
<br />78 86 $4,2IXi.38
<br />2s96.5pn ACTURE pl $1QN 48102 '
<br />LIN 6T
<br />S27& Ob
<br />97.90
<br />800
<br />73.88 520.539.08
<br />23.14 f8.4S2.92
<br />2 ,501 NST, D, c STRUCTURE DESIGN 54.4020
<br />UN FT
<br />$832,00
<br />3.70
<br />,d68 40
<br />370 $1,968.40
<br />N
<br />
|