|
<br />EXHIBIT A
<br />60% ENGINEER'S ESTIMATE
<br />ANOKA COUNTY
<br />C.SAH. 14 RECONSTRUCTION
<br />
<br />DATE PRINTED: 0710612006
<br />
<br /> C.S.A.H. 14 RECONSTRUCTION
<br /> UNIT TOT.A.L PR.OJECT S.P.02-614.24
<br /> C.S.A.H.14 C.S.A.H.54 C.$..A..H.21
<br /> S.P.210-o20-00S S.P.02-654..oot S.P.02-621-009 NON-PARTICIPATING
<br /> ANOKA COUNTY CITY OF lINO LAKES CITY OF CeNTERVILLE iI.NOKA COUNTY CITt Of CENTERVILlE ANOKA COUNTY CITY OF CENTERVllLe ANOKA COUNTY CITY OF LIND LAKES CITY OF CENTERvtLLE
<br />ITEM NO. IlEM DESCRIPTION UNIT COST QUANTITIES COST ROADWAY ROA.DWAY ROADWAY ROADWAY ROADWAY ROADWAY ROADWAY STORM
<br /> Q,UANTITIES SEGMENT Ol.lAlH1T1ES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT aUANTlTIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTrrleS SEGMENT
<br /> ESTIMAiE ESTIMATE ESTIM'ATED COST eSTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST E.STIM.o..TEO COST ES"T1MATED COST ESTIMATED COST ESTIMATED COST
<br />2021.501 MOe.;UZATION L.UMP SUM ~7'Xi,;}X'.OO 1 $700,000.00 069 $483,000.00 O.OJ. $21,000.00 0.07 $49,000.00 I),OS $21.000.00 0.03 $21,000.00 O.i $70,000.00 0.05 $35.000.00
<br />2031.501 FIE~D OFFICE'. TYPE 0 EACH $;:'>.00000 , $15,000.00 0.6:'1 $10.350.00 0.03 $450.00 007 $1,050.00 00.1 $450.00 0.03 $450.00 o.~ $1,500.00 0.05 $750.00
<br />2101.501 CLEARING ACRE ;1!YJC,OO 33 $49,500.00 n.9 $49.350.00 0.1 $150.00
<br />2101.502 CLEARING TREE "$2t'OI)I"J 15' $33.800.00 164 $32,800.00 , $600.00 , $400.00
<br />2101.505 GRUBB\NG ACRE $i.500.00 33 $49,500.00 32.~ $49,350.00 C.1 $150.00
<br />21C1,507 GR1JBB1NG TREE $200.00 '69 $33,800.00 '6' $32,800.00 , $600.00 , $400.00
<br />2102501 PAVEMENT MARKING REMOVAL sa FT $1.50 33000 $49.500.00 "?;~oo-o. $49,500.00
<br />2104501 REMOVE Bn UMINOtJS CURB llNFT $~.50 '000 $3,000.00 .,000 $3,000.00
<br />2104,501 RE.MOVE. CUR8 AND GUTTER UN IT $2.sa 1572 $3,930.00 15....2 $3,930.00
<br />2104.501 REMOVE fENCE UN FT 52.50 3257 $8,142.50 32'S? $$,142.50
<br />2104.5()1 REMOVE FORCE MAIN UN IT $15.00 '05' $15,785.00 1CS1 $15,765.00
<br />2104.501 FlEMOVE PIPE CULVERTS UN FT $1000 3938 $39,380.00 S~ $33.600.00 15.< $1,520.00 4.<$ $4.260.00
<br />210.4.501 REMOVE SEWER PIPE (STORM) UN FT l~rIlX! 2755 $27,550.00 275-5 $27,550.00
<br />2104.501 FlEMOVE WATER MAIN \.INFT $1I:ioo 100' $10,010.00 570 $5,700.00 :IS $250.00 4{ll', $4,060.00
<br />2104.501 REMOVE.<l!JARDRA.ll UN FT $1000 43' $4,310.00 431 $4,310.00
<br />2104.505 REMOVE eITl"'~INOUS PAVEMENT SQYD -$:10(;; 9067' $181.358.00 82004 $164,168.00 ~H~ $6,350.00 541',) $10.840.00
<br />2104.505 REMOVE BlTUf,IIlNOUS WALK sa FT -$';0(;; 4347 $6,520.50 4~47 $6,520.50
<br />2104.505 REMOVE CONCRETE WALK sa FT S2.00 '750 15.500.00 '~75-:: $5,500,00
<br />2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SaYD ~500 360 $1,800.00 ~6C $1,800.00
<br />2104509 REMOVE CULVERT APRON Ejl..C~ \250.f';i) '" $33.soo.00 115 $29,000.00 , $1.500.00 " $3.000.00
<br />2104509 REMOVE OELlNEATOR EACH $~5.CO " $250.00 '0 $250.00
<br />2104,5O'S REMOVE CURB SiOP & aox EACH $~OO,Cv , $2,500.00 , $<,500.00
<br />2104509 REMOVE GATE VALVE & BOX EACH $~OO,CV 4 $2,000.00 4 $2,000.00
<br />2104.509 REMOVE MANHOLE OR CATCH BASIN EACH $2W,W " $5,500.00 21- $5,500.00
<br />2104.509 REMOVE MARKER EACH $25.00 25 $625.00 1~. $625.00
<br />2104.509 REMOVE PJPE APRON EACH $25-1H':O . $2,250.00 S $2,250.00
<br />2104.509 R.EMQVE SIGN TYPE C EACH $30{',o '7' $5,340.00 17,3 $5.190.00 5 $150.00
<br />2104.S11 8J\WiNG CONCflETE PAVEMENT (FULL DEPTH) LIN FT $.'iOO 73 $365.00 n $36500
<br />2104.513 SAWING BITtJMINOUS PAVEMENT (FULL DEPTH) UN FT $200 3090 $6,180.00 19:;>~ $3,856.00 M' $1,282.00 ~'1 $1,042,00
<br />2104.523 SALVAGE CASTING EACH $15(1-00 .. $4.500.00 " $4,500.00
<br />2104.523 SALVAGE GATE VALVE EACH :}&..'Q.OO 17 $13,600.00 12 $9.600,00 , $2,400.00 ! $80000 , $600.00
<br />2104523 SALVA.GE HYORA.Nl EACH ~oo.oo " $16,800.00 H' $12.800.00 l $2,400.00 , $800.00 , $eoo.QO
<br />2104.523 'SALVAGE UGH' POLE EACH $500.00 , S5OO.oo , $500.00
<br />2104523 SAlVAGE PIPE APRON EACH $5.fXXi.o.? , $10,000.00 : $10,000.00
<br />2104,523 SAlVAGE PIPE PLUG eACH $2C.o.OO 4 $800.00 ., $600.00
<br />2104601 HAUL SALW.GEO MATERIAL LUMP SUM :Y.;,WO.nti , $5,000.00 , $5,000.00
<br />2104602 SALVAGE MAILBOX eACH \100,;;0 59 $5.900.00 (;:) $5.500.00 , $200.00 $ZOO.OO
<br />21Q'5.S\)1 COMMOW tx.CA\lATIO~ (P) CUYD $600 """ $921,810.00 ~38345 $830,070.00 5304 $32,364.00 9e.~;e $59,378.00
<br />2HlS.505 MUCK EXCAVATION (P) CUYD $4.00 31378 $125,512.00 31378 $125,512.00
<br />2105.507 SUBGRADE EXCAVATION (P) CUYO $350 82m $219.527.00 5711J $201,995.50 ?1~ $7,517.50 2P.-H $9,954.00
<br />2105,511 COMMON CHANNEL EXCAVATION (P) CUYO $aoo 2725 $21,800.00 272':1 $21,800.00
<br />2105.522 SELECT GRANULAR BORROW (LV) CUYQ $100 ,..".., $1.263,920.00 17;400 $t,199,8OO.00 4700 $32,900.00 ..50 $31,220.00
<br />2105.525 TOPSOIL BORROW {ell} CUYO $eOO ,OQOO $80.000.00 1500 $60.000.00 1!'OC $20,000.00
<br />1-lOS-.W1 DEWATERING LUMP SUM $5',).000.00 , $50,000.00 I $50,000.00
<br />2105.602 SETTLEMENT PLATES EACH S3t'O.OO 90 $27,000.00 111) $27,000.00
<br />2105.604 GEOTEXTILE FABRIC TYPE JV SOYO S3.O'J ..'" $16,470.00 549-:) $18,470.00
<br />2105.604 GEOTEXTtLE FABRIC TYPE V SaYD $125 113928 $0142,4C7.50 ~110;) $113,875.00 17120 $21,400.00 5706 $7,132.50
<br />2105.607 EXCAVATION SPECIAL. 1 (P) CUYO $6.0;; "731 $208.386.00 :;.~731 $208,386.00
<br />2105.607 FlU. SPECIAL {LV) CUYD $5.0t? 132678 $663,390.00 959$ $479,680.00 n92~ $139,840.00 ae.,4 $44,010.00
<br />2130.501 WATER MGAl $2:;..{.'O 800 $15,000.00 400 $10,000.00 100 $2,500.00 '00 $2,500.00
<br />2211.503 AGGREGATE BASE (CV) CLASS 5: (P) CU YO $16.::"'0 ..", $948,en.00 5'J4% $8CJ7 ,024.00 &Stl $13,696.00 150"/ $24,112.00 ~,.J9 $59,824.00 26;54 $42,464.00 g'! $1,552.00
<br />2221.502 AGGREGATE SHOULDERING {CVJ ClASS 5 (P) CUYO $1e.CoQ .... $7,744.00 4:?~; $7,024.00 18 $288.00 '7 $432.00
<br />2301.553 BRIDGE APPROACH PANELS ""YO $80.00 '93 $15,440.00 19~ $15,440.00
<br />2350.501 TYPE LV 3 WE.A.RING COIJRSE Mlx.rURE{S} TON $4200 59' $24,402.00 54? $22,974.00 34 $1,428.00
<br />
<br />l10
<br />
<br />10F5
<br />
|