|
<br />EXHIBIT A
<br />60% ENGINEER'S ESTIMATE
<br />ANOKA COUNTY
<br />C.S.A.H. 14 RECONSTRUCTION
<br />
<br />DATE PRINTED: 07/0612006
<br />
<br /> C.SAH. 14 RECONSTRUCTION
<br /> UNIT TOTAL PROJECT S.P.02.-614-24
<br /> C.S.A.H.14 C.S.A.H.54 C.SAH.21
<br /> S.P.210-020-005 S.P.02-654-OCI1 S.P.02-621-Q09 NON-PARTICIPATING
<br /> ANOKA COUNTY CITY OF LIND LAKES CITY OF CENTERVllLE ANOKA COUNTY CITY OF CENTERVILLE ANOKA COUNTY CITY OF CEN1ERVlllE ANOKA COUNTY CITY OF L1NO LAKES CITY OF CENTfRVII.LE
<br />ITEMNQ. ITEM DESCRIPTION UNIT COST QUANTITIeS COST ROADWAY ROADWAY ROADWAY ROADWAY ROADWAY ROADWAY ROADWAY STORM
<br /> QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTJTlES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT
<br /> ESTIMATE ESTIMATE ESTIMATED COST ESTIMATED COST ESTIM~TEO COST ESTIM~'ED COS, ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATEO COST
<br />2350,501 TVPE LV <4 WEARING COURSE MiXTl,IRE (6) TON $..10.00 2221 $88,840.00 773- $30,920.00 ne-:.; $s.t,600.OQ eJ $3,320.00
<br />2350.502 TYPE LV 4 BITUMINOUS MIXTUjlfE FOR DRIVEWAYS, 3 INCH SQYD $15.00 4744 $71,16aj)Q .tl?~ $63,300,00 l:lB $1,920.00 I C~ $1,515.00 :i'S5 $4,425.00
<br />2350.502 TYPE MV 3 NON IlVEARING COURSE MIXTURE (8) TON SA5lm 5\57 $232,065.00 ~.(')7 $175,&15.00 759 "",605.00 4., $21,645.00
<br />2350.502 TYPE LV 3 NON WEARING COURSE MIXTURE iB) TON $;\1.[~'U 58' $24,402.00 0..:;7 $22,974.00 " $1,428.00
<br />2357.502 BITUMINOUS MATERIAL FOR TACKCOA"T GALLON $~::;O 18510 $27,765.00 lJ3;1.;':.! $2<4,364.50 1200 $1,890.00 IlX!;' $1,510.50
<br />2360.501 TYPE gp 12.5 WEARING COURSE MIX (<I,r:) TON """" ,.... $1,444,450.00 ,,5~$S $1,259,450.00 20!;~ $100,650,00 1~87 $84,350.00
<br />2360.502 1'Y?E S? 12$ tlON WEAR COURSE MIX (4,8) TON $47.00 '384' $6SO,715.oo 12059 $566,n3.OO ...., $46,060,00 ME $37,882.00
<br /> BRJDGE $OFT $100,C.{) 58" $566,300.00 54~ 1. 78 $541.178.00 2S1.:n $25,122.00
<br />2411.603 CONCRETE RETAINING WALL LIN FT $1,.40\;00 '" $252,000.00 leo $252,000.00
<br />2411.603 RETAINING WALL saFT $40,00 '546 $261,840.00 13546 $261,S<40.oo
<br />2442.501 REMove: OLD BRIDGE LUMP SUM $10,000.:)1) , $10,000.00 , $10,000.00
<br />2452tH& STeEL SHEET PILING (TEMPORARY) saFT $25.00 44" $110,000.00 .14m $110,000.00
<br />2501.511 12" CS PIPE CULvERT LIN FT $24.00 65 $1,560.00 00 $1.seo.00
<br />2501.511 12" RC PIPE CULVERT OES 3006 LJNFT $25-00 7. $1,950.00 7$ $1,950.00
<br />2501.511 15" CS PIPE CULVERT lIHFT $2~;.OO '58 $9,308.00 3~.e $9,308.00
<br />2501.511 15" RC PIPE CUlvERT DES 1006 lINfT $2700 389 $9,963.00 3;;9 $9,963,00
<br />2501.511 21" CS PIPE CULVERT lINfl $30,';0 12. $3,600.00 1:i'ft $3,600.00
<br />2S01,5H 24" CS PIPE CUlVER. UN fl $3200 82 $2,624,00 " $2,824.00
<br />2'.50'1.511 24" AC PIP'E CULVERT OES 3006 UNFT $3Aoo 7. $2,380.00 " $2,360.00
<br />2501.511 :)6" CS PIPE CULVERT LIN FT S4!Hl{) ,. $3,060.00 tll $3,080.00
<br />2501.515 12" CS PIPE APRON EACH :$2A~,OO , $450.00 , S450.00
<br />2501.515 12" RC PIPE APRON EACH :5400.00 7 $2,800.00 , ....00 , $2,000.00
<br />2501.515 1S" CS PIPE APRON EACH $Z5O.00 . $1,500,00 . $1,500.00
<br />2501515 15" RC PIPE APRON EACH $500.,)(1 12 $6,000.00 . $3,000.00 . $3,000.00
<br />2501515 18" RC PIPE APRON EACH $500,,)(1 , $1,100.00 , $1,100.00
<br />2501$15 21" CS PIPE APRON EACt-l sn~.oo 4 $1,100.00 4 $1,100.00
<br />2501.515 21" RC PIPE APRON EACH $iJ'JO.OO . $3,000.00 , $3,000.00
<br />2501.515 24" CS PIPE APRON EACH s.:.l'-Xl.W , $1,200.00 4 $1,200.00
<br />2501.515 24" RC PIPE APRON EACH $NI),C>o . $5,600.00 , $1,400.00 . $4,200.00
<br />2501.515 27" RC PIPE APRON EACH $&'X'.CoQ , $1,600.00 2 $1,600.00
<br />2501.515 30" RC PIPE APRON EACH $900.00 4 $3,600.00 4 $3,600.00
<br />2501.S15 33" RC PIPE APRON EACH $.1.C.o.1C'<l , $3,000,00 , $3,000.00
<br />2S01.~1!) 36' CS PIPE APROIll EACH $45000 4 $1,&00,00 4 $1,800.00
<br />2501.S1!) 36" RC PIPE APRON EACH $1.10000 , $2,200.00 7- $2,200.00
<br />2501,515 42" RC PIPE APRON EACH $1.20000 , $1,200.00 , $1.200.00
<br />2501,521 122" SPAN RC PIPE,ARCH CULVERT LIN FT $fSO.OO .. $42,000,00 ~6 $42,000.00
<br />2501,573 INSTAll PIPE APRON EACH $5.1)(1(;0') , $10,000.00 $10,000.00
<br />2501.801 DRAINAGE IMPRVMNTS & REPAIR PIPE CUL v LUMP SUM $2,0')0.00 , $2,000,00 $2,000.00
<br />2501,602 TRASH GUARD FOR 12" PIPE APRON EACH S<S5Q,C/O , $3,250.00 , $3,250.00
<br />2501602 TRASH GUARD FOR 15" PIPE APRON EACH S';(,O,C'iJ t2 $8,400.00 12 $8,400.00
<br />250'1802 TRASH GUARD FOR 18" PIPE APRON EACH \7':!<!.OO , $1,500.00 1 $1,500.00
<br />2501.802 TRASH G\JARD FOR 21" PIPE. APRON EACH U<.)CI.l'Q , ,",,000.00 , $<4,000,00
<br />l!501.602 TRASH G\JARO FOR 2<4" PIPE APRON EACH $'i'.)CI.VU . $7,200,00 . $7,200.00
<br />l!501,802 TRASti GUARO FOR 21" PIPE APRON EACH $1 ,GOI){'rO , $2,000,00 , $2,000.00
<br />2501.802 tRA5H GUARD FOR 30" PIPE APRON EACH $1,10000 4 ,",,400.00 4 $4,400.00
<br />2501.&>2 TRASli GUARD fOR 3)" PIPE APRON EACH $1,20000 , $3,600.00 , $3,600,00
<br />2501,602 TRA5li GUARD FOR 38' PIPE APRON EACH $1,30>1"'0 , $2,600.00 , $2,600.00
<br />2501.602 TRASH GUARD FOR 42" PIPE APRON EACH $1.500 00 , $1,500,00 1 '1,500.00
<br />2502.521 4' TP PIPE DRAIN LIN FT $7.5'J 62" $46,500.00 5::iOC $39,000.00 ~'I.i $3,750.00 5t.i'J $3,750.00
<br />2502.604 A" INSULATION SOvo $~OCO 350 '10,500.00 ~.o $10,500.00
<br />2503,541 12' RC PIPE SEWER DES 3006 L1N FT $25,00 ..,. $107,200.00 4::;68 $107,200.00
<br />2503541 15" RC PIPE SEWER OES 3006 L1N FT $Z7.00 ,.... $76,&15.00 2M5 $76,815.00
<br />2503,541 16" RC PIPE SEWER DES 3006 UNFT $3'\'\.00 '050 $61,no.00 20M $61,770.00
<br />2503.541 21" RC PIPE SEWER DES 3QQlS lIMFT '!.32,Ctl 18,. $60,128.00 1819 S60,128.oo
<br />2503,541 2-4" RC PIPE. SEWl:.R DES 3000 Ll'NFT $34.00 ,... $34,136.00 '\O'.H $3<4,136.00
<br />2'&1'.:..541 21" RC PI?E SEWl:.R CES 3006 UN FT $38.00 '63 $32,79<4.00 0$3 $32,794.00
<br />2500.541 30" RC PIPE SEWER DE.S 3006 UN FT $45.00 ".. $75,105.00 t6'~ $75,105.00
<br />
<br />q\
<br />
<br />20F5
<br />
|