|
<br />EXHIBIT A
<br />60% ENGINEER'S ESTIMATE
<br />ANOKA COUNTY
<br />C.SAH. 14 RECONSTRUCTION
<br />
<br />DATE PRINTED: 0710612006
<br />
<br /> C.S.A.H. 14 RECONSTRUCTION
<br /> UNIT TOTAL PROJECT S.P.02-614-24
<br /> C.SAH.14 C.SAH.54 C.S.A.H.21
<br /> S.P.210-02~5 S.P.02-654-001 S.P.02-621.oo9 NON-PARTICIPATING
<br /> AHOKACOUNTY CITY OF lINO LAKES CITY OF CENTERVILLE ANOKA COUNTY CITY OF CENTERVILLE. ANOKA COUNTY CITY OF CENTERVILLE ANOKA COUNTY CITY OF LINO LAKES CITY OF CENTERVILLE
<br />ITEM NO. ITEM DESCRIPTION UNIT COST QUANTITIES COST ROADWAY ROADWAY ROADWAY ROADWAY ROADWAY ROAO\'VAY ROADWAY STORM
<br /> QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT
<br /> ESTIMATE ESTIMATE ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTtMATED COST ESTIMATED COST ESTIMA"TED CaS"T ES"TIMA1ED COST ESTIMATED COST ESTIMATED CO'" ESTIMA"TED COST
<br />2521501 6" CONCRETE WALK SQFT $4.00 2.3 $1,172.00 195 $780.00 56 $224.00 42 $168.00
<br />252'1.511 2" BITUMINOUS WALK sa FT $3.00 181651 $5....,953.00 $32E.O $189,840.00 l1;i"l~1 $334,863.00 en:-o $20,250.00
<br />251; ,501 CONCRETE CURB & GUTIER DESIGN 841:2 LIN FT $11.00 330 $3.630.00 125 $1,375.00 1<'5 $1,375.00 " $"40.00 .0 _.00
<br />2531.501 CONCRETE CURB & GUTTER DESIGN 8424 UN FT $S.OO ,.... $143,082.00 ~~... $79,407.00 437 $3.933.00 41134 $37,478.00 ;'S4 $7,148.00 .., $4,374.00 :;~c $6,390.00 ... $4,358.00
<br />2531.501 CONCRETE CURB& GUTTER DESIGN 6612 UN IT $1 HID 1042 $11.482.00 49r $5,467.00 497 $5,487.00 " $264.00 " $264.00
<br />2531.501 CONCRETE CURB & GUTTER DESIGN 8618 UN FT $12.00 306 $3,672.00 153 $1,836.00 '53 $1,836.00
<br />2531.501 CONCRETE CURB & GUTTER DESIGN 8624 UN FT $S,~Xi 12580 $113,220.00 62:;(\ $58,810.00 1329-:} 556,610.00
<br />2531.501 CONCRETE CURB to GUTrER DESIGN S512 UN FT $1200 SO< $6,048.00 2SZ $3,024.00 ZS2 $3,024.00
<br />2531.507 S" CONCRETE DRIVEWAY PAVEMENT SQYD $<lOGO 712 $28,480.00 1;S7 $26,280.00 55 $2.200.00
<br />2531.602 PEDESTRIAN CURB RAMP EAC" $~OO,OO 53 $26,500.00 e $4,000.00 42 $21,000.00 , $1,500.00
<br />2351.618 TRUNCATED COMfi"S SOFT $4500 .56 $20,520.00 'l:t $4,140.00 '6' $16,380.00
<br />2S33.S04 COHCRE.TE. MEDIAN SARR1ER OE.S1GN a'J37 lINFT $1000 20<8 $20,0480.00 :W43 $20,0480.00
<br />2540.602 MAIL BOX SUPPORT EAC" $150.00 5. $8,850.00 5. $8,8SO.00
<br />2545602 INSTP.LLlIGHT POLE EACH $5C<l.OO , S5OO.00 , $500.00
<br />2554501 TRAFFIC BARRIER DESIGN 88338 UN FT $20.00 m $8,3040.00 .li7 $8,340.00
<br />2554.509 GUIDE POST TYPE B EACH $35.00 15 $525,00 15 $525.00
<br />1.5':.452' .6.HCHORAGE ASSEMBLY. Pi..6.TE BEAM EACH lj~'!O,;;'v . $2,100.00 . $2,100.00
<br />2554.523 END TREATMENT - ECCENTRIC LOADER seT EAC" $1,700.{.'{! . $10.200.00 . $10,200.00
<br />2554.602 IMPACT ATTENUATOR BARRELS EACH $2&H.'O 60 $15,000,00 '" $9,000.00 " $6,000.00
<br />2557.501 WIRE FENCE DESIGN 60-9322 UN FT $1200 1968 $23,816.00 ls<::e $23.618.00
<br />2551.501 WIRE FENCE DESIGN 6QV-9322 UN IT $1 HiD ,. ....00 7:;- $948.00
<br />2563.601 DETOUR SIGNING LUMP SLIM $5,00'-;:00 1 $5,000.00 , $5,000.00
<br />2563,601 TRAFFIC CONTROL STAGE 1 LUMP SUM $!.iO.OOOOO , $50,000.00 0.5" $34,500.00 0.03 $1,500.00 O,Oi' $3,500,00 003 $1,500.00 om $1,500.00 o.~ $5,000.00 0,0$ $2,500.00
<br />2563.601 TR.6,FFIC CONTROL STAGE 2 LUMP SUM $10,OCOOO 1 $20,000.00 O.fir! $13,800.00 0.03 $600.00 0,07 $1,400.00 003 $600.00 om $600.00 ..u $2,000.00 0.05 $1,000.00
<br />2563.601 TRAFfiC CONTROL STAGE 3 LUMP SUM $!5,OOtl.OO 1 $15,000.00 0.69 $10,350.00 0.03 $450.00 O.Oi' $l,OSO.OO o.~ $450.00 O.O~ _.00 0.1 $1,500.00 O,OS $750.00
<br />2583,601 TRAFfiC CONTROl.. STAGE 4 LUMP SUM $j';}.ooa.% , $10,000.00 '(),~ $8,900.00 0.0:;1 $300.00 0.0;' $700.00 0.03 $300.00 0.03 $300.00 0.' $1,000.00 0/.>5 $60000
<br />2564$31 SIGN PANELS TYPE C SO FT !>25.00 1241 $31,025.00 1G61 $28,525.00 .. $1,725.00 '" $2,775.00
<br />2564531 SIGN PANELS TYpe D SOFT 5-100.1)1.1 511 $51,100.00 ~q $51,100.00
<br />2564602 PAVEME.NT MESSAGE. (lEFT ARROW, PAiNT EACH \l1.:<>,(N >1 $4,625.00 '0 $3,750.00 , $250.00 , $825.00
<br />2584,602 PAVEMENT MESSAGE. (IT ARRO\N) PREFORMED THERMOPLASTIC EACH $Jlt..,(,.'O .3 $26,915.00 i'S $24,700.00 , $650.00 , $1,625.00
<br />2564.602 PAVEMENT MESSAGE (LT-THRU ARROIN) PREFORMED THERMOPLA EACH $:)t~H,'O 1 S5OO00 , $500.00
<br />2564.602 PAVEMENT MESSAGE (RIGHT ARROW; PAINT EAC" $12~..CoQ 21 $2,625.00 " $2,125.00 2 $250.00 2 $250.00
<br />2564,60:! PAVEMENT MESSAGE (RT ARROW) PREFORMED THERMOPlASTiC EAC" $325,CoQ >1 $12,025.00 J5 $11,375,00 2 $850.00
<br />2564.602 PAVEMENT MESSAGE (RT.THRU ARROIt'l PREFOR,MED TtlERMOPLA EAC" $5{)lJ,C\O 2 $1,000.00 , $1,000,00
<br />2564.602 PAVEMENT MESSAGE (sCHOOL XING) PERFORMED TI1Efl:MOPI.ASTI EACH $SQI),C:-O 2 $1,000.00 , $1,000.00
<br />2564.603 4" 8ROKE~1 LINE WHITE - EPOXY '. LIN FT $040 "" $691.60 1!~1 $460.40 47; $188.40 tn .....60
<br />256UO' 4" BROKEN LINE YELLOW- EPOXY LINFl '$Ci.40 ,.... $781.60 1':i:i4 $781.60
<br />2564,603 4" DOt/BLE SOLID l.INE YELLOW - EPOXY UN IT ${j.SO 16302 $14,611.80 1~C77 $11,769.30 H.59 $1,493.10 'S\l6 $1,409.40
<br />2554,603 4" DOt/BLE SOLID l.INE YELLOW - PAINT llN FT $0,5',) 26937 $13.468.50 22477 $11,238.50 2116 $1,058.00 Z344 $1,172.00
<br />2554.603 4" SOLlD LINE WHITE. EPOXY UN IT $G.40 37439 $14,975.60 :},16<I:$ $13,859.80 1269 $507,80 152'! $608.40
<br />2564.603 .." SOLlD lINE WHITE - PAINT UN IT $0.25 26960 $6,737.50 22484 $5,621.00 2119 $529.75 Z347 $586.75
<br />2564603 4" SOLID LINE YELLOW. EPOXY llN FT $0.'l5 69'8 $8,733.50 89"'~ $6,733.50
<br />2564603 4" SOLID LINE YELLOW. PAINT UN IT SO.::!!i 27156 18.189.00 'n.1Yi $5,6&4.50 11~ $538.7~ 27.fi1 $565.75
<br />2564.603 S" BROKEN LINE VI/I'lITE . EPOXY LIN IT $"(.OU 156 $1,092.00 15€; $1,092.00
<br />2564.60' 24' SOLID LINE. WHITE.. PAINT UN FT $7.0Q ,., $1,281.00 "" _.00 54 $378.00 .. $343.00
<br />2564.603 24" SOLID LINE YELLOW - EPOXY L1N IT is(IQ ... $4,440.00 207 $1,035.00 461 $2,305.00 220 $1,100.00
<br />2564.603 24" SOLID LINE WHITE - PREFORMED THERMOPLASTIC LIN IT $6.00 I.' $1,088.00 '" $1,086.00
<br />2584.60' 24" SOLID LINE YELlOW- PREFORMED THERMOPLASTIC UN FT $I;OG 1295 $7,no.00 ~2,* $7,170.00
<br />2584.616 ZEBRA CROSSWALK - WHITE PREFORMED THERMOPlASTIC SOFT $1000 1152 $11,520.00 115Z $11,520.00
<br />2565.511 FULL TACT T CONTROL SIGNAl. SYSTEM SIG SYS .$'la'J,OC.o.;,.Xl 1 $180,000.00 o.~ $90,000.00 o.~ 545,000.00 0.Z5 $45,000.00
<br />2565.602 PE.DESTRIAN PUSH BOTtoN AND SIGN EAC" $:3.?~O.O'') 2 $7,500.00 , $7,500.00
<br />2555,602 PVC HANDHOLE (METAL FRAME AND COVER) EAC" 5~50.00 8 $6,800.00 e S6J300.OO
<br />2565.603 2 INCH NCN-METALI.IC CONDUIT UN FT $S,OO 800 $4,800.00 800 $4,800.00
<br />2565,603 4INOlI'iOI'i-METALI.IC CONOUIT LIN FT $S.O!} 200 $1,600.00 20n $1,600.00
<br />2573502 S!LT FENCE, TYPE tJACHINE SLICED LIN FT 52.SO 18000 $45,000.00 1<l00C: $45,000,00
<br />
<br />40F5
<br />
<br />Cl3
<br />
|