|
<br />Item Unit Qty Unit Price Total Price
<br />Part 4 - Storm Sewer - Phase I
<br />18" RCP storm sewer, Class 5 LF 155 $26.00 $4,030.00
<br />15" RCP storm sewer, Class 5 LF 990 $24.00 $23,760.00
<br />12" RCP storm sewer, Class 5 LF 260 $22.00 $5,720.00
<br />4' diameter storm MH EA 2 $1,500.00 $3,000.00
<br />4' diameter storm CBMH EA 10 $1,400.00 $14,000.00
<br />2' x 3' catch basin EA 5 $1,000.00 $5,000.00
<br />18" RCP flared end section EA 1 $800.00 $800.00
<br />15" RCP flared end section EA 7 $700.00 $4,900.00
<br />12" RCP flared end section EA 1 $600.00 $600.00
<br />Class III random riprap CY 35 $70.00 $2,450.00
<br />Improved pipe foundation, per 6" increment LF 700 $1.00 $700.00
<br />Seeding, incl seed, mulch and disk anchor AC 0.5 $2,000.00 $1,000.00
<br />Silt fence, regular LF 500 $2.00 $1,000.00
<br />Hay bales LF 200 $3.00 $600.00
<br />Protection of catch basin in street EA 15 $50.00 $750.00
<br /> Subtotal $68,310.00
<br /> 5% Contingency $3,415.00
<br /> Total Construction Costs $71,725.00
<br /> 30% Indirect Costs $21,517.00
<br /> Total Part 4 $93,242.00
<br />Part 5 - Street Improvements -Phase I
<br />Mill bituminous strip LF 100 $4.00 $400.00
<br />Subgrade preparation SY 9,100 $0.40 $3,640.00
<br />Geotextile fabric, Type IV SY 9,100 $1.25 $11,375.00
<br />Select granular borrow (modified) (CV) CY 5,500 $10.00 $55,000.00
<br />Aggregate base, Class 5 TN 3,100 $8.00 $24,800.00
<br />Type 31 bituminous base course TN 870 $32.00 $27,840.00
<br />Bituminous wear course, Type 41 TN 690 $35.00 $24,150.00
<br />Bituminous material for tack coat GAL 400 $1.50 $600.00
<br />D418 surmountable concrete curb and gutter LF 4,200 $8.00 $33,600.00
<br />Water MG 100 $5.00 $500.00
<br />4" PVC drain tile, Schedule 40 LF 4,200 $4.00 $16,800.00
<br />Type III barricade EA 6 $200.00 . $1,200.00
<br />Skidster (bobcat) with operator HR 10 $80.00 $800.00
<br />Street Sweeper with operator HR 10 $100.00 $1,000.00
<br />Blvd seeding, incl seed, mulch and disk anchor AC 1.5 $1,000.00 $1,500.00
<br />Subgrade preparation - trail SY 820 $1.60 $1,312.00
<br />Aggregate base, Class 5 - trail TN 250 $12.00 $3,000.00
<br />Bituminous wear course, Type 41 A, trail TN 75 $40.00 $3,000.00
<br /> Subtotal $210,517.00
<br /> 5% Contingency $10,526.00
<br /> Total Construction Costs $221,043.00
<br /> 30% Indirect Costs $66,313.00-
<br /> Total Part 5 $287,356.00
<br />
|