|
<br />..
<br />
<br />Item Unit Qty Unit Price Total Price
<br />Part 14 - Storm Sewer - Phase 3
<br />24" RCP storm sewer, Class 5 LF 155 $35.00 $5,425.00
<br />18" RCP storm sewer, Class 5 LF 300 $26.00 $7,800.00
<br />15" RCP storm sewer, Class 5 LF 985 $24.00 $23,640.00
<br />12" RCP storm sewer, Class 5 LF 785 $22.00 $17,270.00
<br />5' diameter storm MH, inc sump EA 1 $2,000.00 $2,000.00
<br />4' dia storm sewer CBMH EA 10 $1,400.00 $14,000.00
<br />2' x 3' catch basin EA 6 $1,000.00 $6,000.00
<br />24" RCP flared end section EA 1 $1,400.00 $1,400.00
<br />18" RCP flared end section EA 1 $800.00 $800.00
<br />15" RCP flared end section EA 3 $700.00 $2,100.00
<br />12" RCP flared end section EA 3 $600.00 $1,800.00
<br />Class III random riprap CY 40 $70.00 $2,800.00
<br />Improved pipe foundation, per 6" increment LF 1,000 $1.00 $1,000.00
<br />Seeding, incl seed, mulch and disk anchor AC 0.7 $2,000.00 $1,400.00
<br />Silt fence, regular LF 500 $2.00 $1,000.00
<br />Hay bales LF 300 $3.00 $900.00
<br />Protection of catch basin in street EA 19 $50.00 $950.00
<br /> Subtotal $90,285.00
<br /> 5% Contingency $4,515.00
<br /> Total Construction Costs $94,800.00
<br /> 30% Indirect Costs $28,440.00
<br /> Total Part 14 $123,240.00
<br />Part 15. Street Improvements -Phase 3
<br />Mobilization LS 1 $7,500.00 $7,500.00
<br />Traffic control LS 1 $2,000.00 $2,000.00
<br />Remove bituminous pavement SY 35 $10.00 $350.00
<br />Sawing Bituminous Pavement LF 100 $5.00 $500.00
<br />Subgrade preparation SY 9,100 $0.40 $3,640.00
<br />Geotextile fabric, Type IV SY 9,100 $1.25 $11,375.00
<br />Select granular borrow (modified) (CV) CY 5,600 $10.00 $56,000.00
<br />Aggregate base, Class 5 TN 3,200 $8.00 $25,600.00
<br />Type 31 bituminous base course TN 830 $32.00 $26,560.00
<br />Bituminous wear course, Type 41 TN 700 $35.00 , $24,500.00
<br />Bituminous material for tack coat GAL 400 $1.50 $600.00
<br />D418 surmountable concrete curb and gutter LF 4,270 $8.00 $34,160.00
<br />Water MG 100 $5.00 $500.00
<br />4" PVC drain tile, Schedule 40 LF 4,150 $4.00 $16,600.00
<br />Skidster (bobcat) with operator HR 10 $80.00 $800.00
<br />Street Sweeper with operator HR 10 $100.00 $1,000.00
<br />Blvd seeding, incl seed, mulch and disk anchor AC 1.3 $1,000.00 $1,300.00
<br />Subgrade preparation - trail SY 2625 $1.60 $4,200.00
<br />Aggregate base, Class 5 - trail TN 880 $12.00 $10,560.00
<br />Bituminous wear course, Type 41 A - trail TN 280 $40.00 $11,200.00-
<br /> Subtotal $238,945.00
<br /> 5% Contingency $11,947.00
<br /> Total Construction Costs $250,892.00
<br /> 30% Indirect Costs $75,268.00
<br /> Total Part 15 $326,160.00
<br />
|