<br />~
<br />
<br />Item Unit Qty Unit Price Total Price
<br />Part 11 - Sanitary Sewer - Phase 3
<br />Connect to existing manhole EA 2 $500.00 $1,000.00
<br />Connect to existing sanitary sewer 8" PVC pipe EA 1 $300.00 $300.00
<br />8" PVC sanitary sewer, SDR 35, 0'-8' deep LF 745 $16.00 $11,920.00
<br />8" PVC sanitary sewer, SDR 35, 8'-10' deep LF 925 $17.00 $15,725.00
<br />8" x 4" PVC wye, SDR 26 EA 28 $70.00 $1,960.00
<br />Improved pipe foundation, per 6" increment LF 1,670 $2.00 $3,340.00
<br />Closed circuit TV inspection LF 1,670 $1.00 $1,670.00
<br />4' diameter sanitary MH, 8' deep EA 9 $1,600.00 $14,400.00
<br />4' diameter sanitary manhole overdepth LF 4 $100.00 $400.00
<br /> Subtotal $50,715.00
<br /> 5% Contingency $2,535.00
<br /> Total Construction Costs $53,250.00
<br /> 30% Indirect Costs $15,975.00
<br /> Total Part 11 $69,225.00
<br />Part 12 - Water Main - Phase 3
<br />Connect to existing 8" water main EA 1 $500.00 $500.00
<br />Connect to existing 12" water main EA 1 $500.00 $500.00
<br />12" PVC water main LF 1060 $25.00 $26,500.00
<br />8" PVC water main LF 500 $20.00 $10,000.00
<br />6" PVC water main LF 338 $16.00 $5,408.00
<br />12" gate valve and box, in place EA 2 $1,500.00 $3,000.00
<br />8" gate valve and box, in place EA 1 $1,000.00 $1,000.00
<br />6" gate valve and box, in place EA 6 $700.00 $4,200.00
<br />Hydrant EA 5 $1,500.00 $7,500.00
<br />Ductile iron fittings LB 3,410 $2.50 $8,525.00
<br />Improved pipe foundation, per 6" increment LF 1,900 $2.00 $3,800.00
<br /> Subtotal $70,933.00
<br /> 5% Contingency $3,547.00
<br /> Total Construction Costs $74,480.00
<br /> 30% Indirect Costs $22,344.00
<br /> Total Part 12 $96,824.00
<br />Part 13 - Services - Phase 3
<br />1" corporation stop EA 28 $100.00 $2,800.00
<br />1" curb stop and box EA 28 $130.00 $3,640.00
<br />1" Type "K" copper water service LF 1,250 $10.00 $12,500.00
<br />4" PVC, Sch. 40 service pipe LF 1,300 $12.00 $15,600.00
<br /> Subtotal $34,540.00
<br /> 5% Contingency $1,727.00
<br /> Total Construction Costs $36,267.00
<br /> 30% Indirect Costs $10,880.00
<br /> Total Part 13 $47,147.00-
<br />
|