Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: HUNTERS CROSSING <br />Project No: 616-00-114 <br />Parcel: 23-31-22-32-0019 <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />Owner: <br /> <br />City of Centerville <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />September 27,2000 <br />10 Yrs <br />8.00% <br /> <br />Assessm ents: <br />Watermain and Sewer Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />3,073.88 $ <br /> <br />Amount <br />3,073.88 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2000 $ 3,073.88 <br />2001 $608.34 $ 212.19 $ 396.15 $ 2,861.69 <br />2002 $458.10 $ 229.16 $ 228.94 $ 2,632.53 <br />2003 $458.10 $ 247.50 $ 210.60 $ 2,385.03 <br />2004 $458.10 $ 267.30 $ 190.80 $ 2,117.73 <br />2005 $458.10 $ 288.68 $ 169.42 $ 1,829.05 <br />2006 $458.10 $ 311.78 $ 146.32 $ 1,517.27 <br />2007 $458.10 $ 336.72 $ 121.38 $ 1,180.55 <br />2008 $458.10 $ 363.66 $ 94.44 $ 816.89 <br />2009 $458.10 $ 392.75 $ 65.35 $ 424.14 <br />2010 $458.10 $ 424.17 $ 33.93 $ (0.03) <br /> $4,731.24 Total Scheduled Payment <br /> <br />Interest Due Prior to Assessment Included in Payment #1: <br /> <br />End Contruction: <br />Assessment Start Date: <br /> <br />9/27/2000 <br />5/8/2001 <br /> <br />Pre-assessment Interest Due <br /> <br />$150.24 <br />