Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: HUNTERS CROSSING <br />Project No: 616-00-114 <br />Parcel: 23-31-22-32-0018 <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />Owner: <br /> <br />Woiak <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />September 27,2000 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain and Sewer Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />2,829.08 $ <br /> <br />Amount <br />2,829.08 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2000 $ 2,829.08 <br />2001 $559.90 $ 195.30 $ 364.60 $ 2,633.78 <br />2002 $421.62 $ 210.92 $ 210.70 $ 2,422.86 <br />2003 $421.62 $ 227.79 $ 193.83 $ 2,195.07 <br />2004 $421.62 $ 246.01 $ 175.61 $ 1,949.06 <br />2005 $421.62 $ 265.70 $ 155.92 $ 1,683.36 <br />2006 $421.62 $ 286.95 $ 134.67 $ 1,396.41 <br />2007 $421.62 $ 309.91 $ 111. 71 $ 1,086.50 <br />2008 $421.62 $ 334.70 $ 86.92 $ 751 .80 <br />2009 $421.62 $ 361.48 $ 60.14 $ 390.32 <br />2010 $421.62 $ 390.39 $ 31.23 $ (0.07) <br /> $4,354.48 Total Scheduled Payment <br />Interest Due Prior to Assessment Included in Payment #1 : <br />End Contruction: 9/27/2000 <br />Assessment Start Date: 5/8/2001 <br />Pre-assessment Interest Due $138.28 <br />