Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: HUNTERS CROSSING <br />Project No: 616-00-114 <br />Parcel: 23-31-22-32-0013 <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />Owner: <br /> <br />Baumann <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />September 27, 2000 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain and Sewer Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />16,608.78 $ <br /> <br />Amount <br />16,608.78 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2000 $ 16,608.78 <br />2001 $3,286.98 $ 1,146.50 $ 2,140.48 $ 15,462.28 <br />2002 $2,475.20 $ 1 ,238.22 $ 1,236.98 $ 14,224.06 <br />2003 $2,475.20 $ 1 ,337.28 $ 1,137.92 $ 12,886.78 <br />2004 $2,475.20 $ 1 ,444.26 $ 1,030.94 $ 11,442.52 <br />2005 $2,475.20 $ 1,559.80 $ 915.40 $ 9,882.72 <br />2006 $2,475.20 $ 1,684.58 $ 790.62 $ 8,198.14 <br />2007 $2,475.20 $ 1,819.35 $ 655.85 $ 6,378.79 <br />2008 $2,475.20 $ 1,964.90 $ 510.30 $ 4,413.89 <br />2009 $2,475.20 $ 2,122.09 $ 353.11 $ 2,291.80 <br />2010 $2,475.20 $ 2,291.86 $ 183.34 $ (0.06) <br /> $25,563.78 Total Scheduled Payment <br />Interest Due Prior to Assessment Included in Payment #1 : <br />End Contruction: 9/27/2000 <br />Assessment Start Date: 5/8/2001 <br />Pre-assessment Interest Due $811.78 <br />