Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: HUNTERS CROSSING <br />Project No: 616-00-114 <br />Parcel: 23-31-22-33-0002 <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />Owner: <br /> <br />Vanderbeek <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />September 27, 2000 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain and Sewer Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />16,166.37 $ <br /> <br />Amount <br />16,166.37 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2000 $ 16,166.37 <br />2001 $3,199.43 $ 1,115.96 $ 2,083.47 $ 15,050.41 <br />2002 $2,409.27 $ 1,205.24 $ 1 ,204.03 $ 13,845.17 <br />2003 $2,409.27 $ 1,301.66 $ 1,107.61 $ 12,543.51 <br />2004 $2,409.27 $ 1,405.79 $ 1,003.48 $ 11,137.72 <br />2005 $2,409.27 $ 1,518.25 $ 891.02 $ 9,619.47 <br />2006 $2,409.27 $ 1,639.71 $ 769.56 $ 7,979.76 <br />2007 $2,409.27 $ 1,770.89 $ 638.38 $ 6,208.87 <br />2008 $2,409.27 $ 1,912.56 $ 496.71 $ 4,296.31 <br />2009 $2,409.27 $ 2,065.57 $ 343.70 $ 2,230.74 <br />2010 $2,409.27 $ 2,230.81 $ 178.46 $ (0.07) <br /> $24,882.86 Total Scheduled Payment <br />Interest Due Prior to Assessment Included in Payment #1: <br />End Contruction: 9/27/2000 <br />Assessment Start Date: 5/8/2001 <br />Pre-assessment Interest Due $790.16 <br />