Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: HUNTERS CROSSING <br />Project No: 616-00-114 <br />Parcel: <br /> <br />Lot: 1 <br />Block: 1 <br />Addition: <br /> <br />Owner: <br /> <br />Rick Carlson <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />September 27,2000 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain and Sewer Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />15,433.87 $ <br /> <br />Amount <br />15,433.87 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2000 $ 15,433.87 <br />2001 $3,054.46 $ 1,065.39 $ 1,989.07 $ 14,368.48 <br />2002 $2,300.10 $ 1,150.62 $ 1,149.48 $ 13,217.86 <br />2003 $2,300.10 $ 1,242.67 $ 1,057.43 $ 11,975.19 <br />2004 $2,300.10 $ 1 ,342.08 $ 958.02 $ 10,633.11 <br />2005 $2,300.10 $ 1 ,449.45 $ 850.65 $ 9,183.66 <br />2006 $2,300.10 $ 1,565.41 $ 734.69 $ 7,618.25 <br />2007 $2,300.10 $ 1,690.64 $ 609.46 $ 5,927.61 <br />2008 $2,300.10 $ 1,825.89 $ 474.21 $ 4,101.72 <br />2009 $2,300.10 $ 1,971.96 $ 328.14 $ 2,129.76 <br />2010 $2,300.10 $ 2,129.72 $ 170.38 $ 0.04 <br /> $23,755.36 Total Scheduled Payment <br />Interest Due Prior to Assessment Included in Payment #1: <br />End Contruction: 9/27/2000 <br />Assessment Start Date: 5/8/2001 <br />Pre-assessment Interest Due $754.36 <br />