estimated 20U9 & 2010 LGA and MVHC cuts based on Governor Pawlenty's 2016.11 Budget Recommendation
<br />Source: f)ept of Revenue, January 27
<br />Estimates based an Aay 2008 Lery + Aid 9aseline
<br />LGA LEW TACONITE L+A LGA CUT M4HC CUT LGA CUT MVHC GUT
<br />
<br />
<br />CFi Y'0.
<br />:.!;97 `
<br />LE fti<~D
<br />n L 'rPfT
<br />Y. :008
<br />c:. L`:;~ =-
<br />Fa 2a~'
<br />Tsyga~tln ~ 7erR:~
<br />ti,t€1~ '9
<br />L~ +0.;.,1
<br />LLi"
<br />f.'wn3~c.~ ~s
<br />r--~,xt5 ~
<br />Rrd•~
<br />~;
<br />-R,4u~drr t
<br />L+"rR
<br />Rs~,xt~p il'F9
<br />s'.~:.~r~~i6r.,.
<br />Lcg,$ ~~tfl
<br />rtd
<br />-: l~stHluc
<br />
<br />TOTALS 4,278,799 528,148,487 1,774,973,644 9,812,801 2,310,934,932 77,761,160 44B,3B7,327 21.859,840 187,976,243 358,172,244 25,403,757
<br />ELY CfTY OF 3,541 1,830.,174 1,431,063 285,880 3,551,117 179,356 1,654,618 4 400,269 1,0.33,905 0
<br />ELYSIAN JT CITY OF 569 56,366 606,552 0 663.518 33,512 23,454 0 56,966 0 17,823
<br />EMILY CITY OF 914 p 875,721 0 875,721 n 0 26,062 0 0 26,062
<br />EMMONS CITY OF 412 82,727 133,936 0 216.663 10,943 71,784 0 24,421 58,308 0
<br />ERHARD CITY OF 137 25,266 24,666 q 49.206 2,485 22,721 0 5,546 19,660 0
<br />ERSKINE CITY pF 427 99,622 156,749 0 250,371 13,050 86,572 0 29,123 70,499 0
<br />EVAN CITY OF 89 14,$42 13,856 0 2$,692 1,449 13,393 0 3,234 11,608 p
<br />EVANSVILLF GITY DF 563 121,47€1 223,307 fl 344,777 17,414 104,056 0 38,862 82,608 6
<br />EVELETM GITY DP 3,617 2,323,283 1,120.,852 563,661 4,811,996 202,634 2,120,649 0 452,21$ 1,$71,065 0
<br />EXCELSIOR GETY OF 2,437 107,265 1,224,288 0 1,331,553 67,253 40,012 q 107.265 0 8,851
<br />EYOTA CITY OF 1,825 494,412 573,516 0 1,867,928 53.93$ 440,474 0 126,373 379,039 0
<br />FAIRFAXCITYDF 1,257 453,316 406,SOq 0 859,$16 43,427 409,889 0 96,915 355,401 0
<br />FAIRMONTCITYOF 10,675 4,161,228 2,760,520 q 6,921,848 349,602 3,811,626 0 780,206 3,381,022 0
<br />FALCON HEIGHTS CITYDF 5,709 438,064 974,232 q 1,412,296 71.331 366,733 0 159,189 278,875 0
<br />FARIBAULTCITYDF 22,79$ 5,905.341 6.352,063 0 12,257,464 619,085 5,286,256 0 1,381,610 4,523,731 q
<br />FARMINGTON CITY OF 18,5$9 q 9.313.415 0 9,313,415 0 0 342,619 0 p 342,619
<br />FARWELLCITYDF 46 15,112 7,700 0 22,812 1,152 13,960 0 2,571 12,541 0
<br />FEpERAL pAM CITY OF 94 2,012 60,000 0 62,012 2,012 0 1,120 2,612 0 2,9$2
<br />FELTON CITY OF 192 29,0.0.1 16,566 0 46,087 2,324 27,117 0 5,186 24,255 0
<br />FEROUS FALLS CITY OF 13,971 0.,143,945 4,084,741 0 8,228,686 415,666 3,728,339 0 927,506 3,216,437 0
<br />FERTILE CITY OF 862 259,567 168,000 0 427,5$7 21,595 237,972 0 48,194 211,373 0
<br />FEFTY LAKES CITY OF 403 0 5360.00 0 536,Og0 4 0 10,305 0 0 10,305
<br />FINLAYSONClTYOF 332 36,143 109,935 0 146,076 7,378 28,765 0 16,465 19,678 0
<br />FISHER CITY OF 387 75,946 98,448 0 170.,390. 8,800 67,138 0 19,657 56,289 p
<br />FLENSBURG GITY OF 236 21,493 18,000 0 39,0.93 1,995 19,498 0 4,452 17,041 6
<br />FLODDWODOC€TYDF 533 129,124 280,500 0 409,624 20,689 108,435 p 46,171 82,953 0
<br />FLORENCE CITY OF 45 9,757 10,000 0 19,757 998 8,759 q 2,227 7,530 q
<br />FDLEYCITYOF 2,624 776,254 816,517 0 1,592,771 8n,446 695,$0$ 6 179,531 596,723 0
<br />FORADA CITY OF 192 0 80,000 0 80,000 q 0 4,041 6 0 6,208
<br />FOREST LAKE CITY OF 17,494 p 7,114,654 q 7,114,054 0 0 259,0.51 0 0 259,451
<br />FORESTON CITY OF 507 65,784 76,116 q 135,880 6,863 58,901 0 15,316 50,448 q
<br />FORT RIPLEY CITY OF 64 n 16,500 0 16,50D 0 0 833 0 0 1,$60
<br />FDSSTDNCITYOF 1,522 605,776 295,632 0 9{31,0.06 45,527 560,249 0 101,603 504,173 6
<br />FOUNTAIN CITY OF 381 60,100 120.,675 p 184,775 3,332 50,768 0 26,$27 39,273 0
<br />FOXHDME C€TY OF 106 25,247 16,583 0 41,830 2,113 23,134 0 4,715 20,532 0
<br />FRANKL3N CITY OF 494 132,627 138,084 0 270,711 13,673 11$,954 0 30,514 102,113 0
<br />FRAZEE CITY OF 1,364 458,334 257,856 p 716,190 36.173 0.22,161 0 80,726 377,608 0
<br />FREEBORN CITY OF 282 57,535 81,35n 0 138,886 7.015 50,521 0 15,655 41,881 0
<br />FREEPORT CITY OF 517 77,6$9 337.680 0 415,569 20,989 Sfi,900 0 46,841 31,048 n
<br />FRIpLEY CITY OF 26,459 1,332.853 9,472,787 0 16,805,60.0 545,761 787,092 0 1,217,972 114,8$1 0
<br />FROST CITY OF 225 53,172 103,580 0 156,752 7,817 45,255 p 17,669 35,503 0
<br />FULDA CITY OF 1,275 453,625 294,642 0 758,268 38,298 425,328 n 85,469 378,157 0
<br />FUNKLEYCITYOF 15 145 0 0 145 7 138 0 tfi 129 0
<br />GARFIELD CITY OF 304 33,272 74,068 p 107,34n 5,421 27,851 6 12,099 21,173 0
<br />GARRISON CITY OF 226 q 166,116 q 160,116 0 0 6,053 0 0 6,053
<br />GARVIN CITY OF 140 38,575 51,616 €} 96,191 0.,555 34,020 0 10,166 28,409 0
<br />GARY CITY DF 191 53,217 40,508 0 93,725 4,734 48,483 8 10.564 42,653 0
<br />GAYLORD CITY OF 2,270. 856,728 794.255 q 1,650,963 83,386 773,342 q 1$6.093 670,635 0
<br />GEM LAKE CITY OF 485 2,806 473,289 q 475,097 2,86$ 0 4,753 2,808 0 4,753
<br />GENEVA CITY OF 464 65,482 91.{}Q0 p 156,482 7,903 57,579 0 17,538 47,849 D
<br />GENOLA CITY OF 65 1,672 12,900 q 14.572 736 936 0 1,543 29 0
<br />GFORGETDWNCITYOF 119 12.754 19,(300 0 31,754 1,600. 11,150 0 3,579 9,175 p
<br />GHENT G1TY OF 361 78,710 95,865 0 174,575 8,817 69,893 0 19,677 59,633 0
<br />GIBBON CITY OF 779 217,989 342,712 0 560,701 28,319 189,670 p 63,2nq 154,789 0
<br />GILBERT CITY OF 1,760. 766,122 796,387 288,801 1,847,310 83,302 666,820 q 208,222 551,900 0
<br />GILMAN CITY OF 231 8,859 13,593 p 22,452 1.134 7,725 0 2,531 6,328 0
<br />GLENCOE CITY OF 5,751 1,276,689 1,936,549 n 3,2n6,Z38 161,938 1,113,751 0 361,335 914,294 0
<br />GLENVILLE CITY OF 660 186.236 157.000 0 343,236 17,336 158,900 0 30,688 147,548 0
<br />GLENWOOp CITY DF 2,629 760,125 1,615,081 0 1,775,206 89,660 670,465 0 208,095 560,030 q
<br />GLYNDON CITY OF 1,174 302,056 367,957 0 670,023 33,841 266,215 0 75,523 225,533 0
<br />GOLDEN VALLEY CITY OF 20,362 0 16,124,650 0 15,124,650 p 0 323.557 0 0 323,557
<br />GONVICK CITY OF 279 59,395 88,570 0 147,965 7,473 51,922 0 16,678 42,717 0
<br />GOOD THUNDER CITY OF 556 146,239 257,922 0 404,161 20,413 125,826 0 45,556 100,683 0
<br />GOODHUE CITY OF 925 197,108 365,802 0 562,910 28,431 158,677 0 63,449 133,659 p
<br />GOOORIOGECITYDF 119 21,941 9,500 0 31,441 1,586 20,353 0 3,544 1$,397 6
<br />GOODVIEW CITY OF 3,268 150,416 1,355,026 0 1,506,442 76,086 74,330 p 156,416 0 19,385
<br />GRACEVILLE CITY OF 583 184,366 189,000 p 373,356 1$,858 165,508 0 42,084 142,282 0
<br />GRANADA CITY OF 290 92,859 34,750 p 127,609 6,445 86,414 0 14,384 78,475 0
<br />GRAND MARAIS CITY OF 1,414 1$4,209 799.822 0 984,031 49,706 134,509 0 110,916 73,293 0
<br />GRANp MEADOW CITY OF 922 270,492 338,000 0 608,492 30,733 239,759 0 68,587 201,905 q
<br />GRAND RAPIpS CITY DF 8.926 1,477,250 4,842,948 0 6,320,208 319,215 1,158,045 0 712,391 764,869 0
<br />GRANITE FALLS JT CITY OF 3,041 721,537 1,317,652 0 2,039,199 102,994 618,543 p 229,851 491,686 q
<br />GRANT CITY OF 4,244 0 929,766 0 929,766 q 0 9,731 0 0 9,731
<br />GRASSTONCITYDF 136 16,624 11,873 0 28.497 1,439 15,185 0 3,212 13,412 q
<br />GREEN ISLE CITY OF 510 37,636 432,000 0 469,630 23,720 13,910 0 37,630 0 15,305
<br />GREENBUSHCITYOF 726 206,906 192,393 0 399,299 20,167 186,739 0 45,007 161,899 0
<br />GREENFIELpGITYOF 3,067 0 1,330,956 0 1,390,966 q 0 15,159 n 0 16,159
<br />GREENWALDCITYOF 183 28,643 29,000 0 57,643 2,911 25,732 0 6,497 22,146 0
<br />GREENWDDDCITYOF 616 0 690,957 p 690,957 n 0 1,187 6 0 1,187
<br />GREY EAGLE CITY OF 337 65,844 115.388 0 181,232 9,153 56,691 0 20,426 45,418 0
<br />GROVE CITY CITY OF 621 157,082 165.006 0 322,082 16,267 140,815 0 36,304 120,778 p
<br />
|