|
Estimated 2fl09 & 2U1U LGA and MVHC cuts based on Governor Pawlenty's 2010-11 Budget Recommendation
<br />Source: bept aF Revenue, January 27
<br />Estimates based on PayZ(709 LeW + kid Baseline
<br />LGA LEVY TACONITE L+A LGA CU7 MVHC CUT LGA CUT MVHC CUT
<br />
<br />r
<br />CtfY -7hS
<br />~y - Prnlp~il:uafr ;td40 .c v.
<br />rrr~rRr l :~ i,
<br />I L Y ~ .~E
<br />;r:..arn
<br />Cfr H ' 4'c L {.v,-: Le: 'P,rcL-r.4m ...«7 ~A43 42+5+'-u+3srrt A Y.~
<br />-tv9L++ $Yunl,ri',^s1 LisA r'ik [NI
<br />TOTALS 4,278,799 526,148,487 1,774,973,644 9,812,801 2,310,934,932 77,761,160 448,387.327 21,859,840 167,976,243 356,172,244 25,403.757
<br />GOLt1MBUS CITY pF 4.108 0 1,935,842 0 1,935,842 0 0 59,592 0 0 59.592
<br />COMFREY JT CITY OF 354 99,A99 175,985 0 275,484 13,914 85,585 0 31,052 68,447 0
<br />COMSTOCKCITYOF 109 16,075 16,OOD 0 32D75 '[,620 14,A55 0 3,615 12,460 0
<br />CONGER CITY OF 145 22,791 52,788 p 75.579 3,817 18,974 0 8,519 14,272 0
<br />COOK CITY OF 586 158,556 313,633 p 472,201 23,8A9 134,719 0 53,225 105,343 0
<br />COONRAPiDSCITYOF 63,081 150,OOD 22,119,037 0 22,269,037 i50A00 0 974,743 '!50,000 0 1,202,009
<br />CORCORAN CITY OF 5,791 0 2,589A50 D 2,589,050 0 0 47,p59 0 0 47,059
<br />CORRELL CITY OF
<br />COSMOS CITY DF 34
<br />533 $,933
<br />136,271 9,026
<br />194,478 0
<br />0 17,959
<br />330,749 907
<br />15,705 8,026
<br />719,566 0
<br />0 2,024
<br />37,281 6,909
<br />98,990 D
<br />0
<br />COTTAGE GRpVF CITY pF 33,788 0 12,446,500 0 12,446,500 0 0 592,047 0 0 592,(147
<br />COTTONWOOD CITY OF 1,170 311,080 393,391 0 704<471 35,581 275,499 0 79,405 231,675 D
<br />COURTLAND CITY OF 591 66,538 117,113 0 183,651 9,276 57,262 fl 20,700 45,838 0
<br />CROMWELLCITYOF 212 26,162 114,306 p 140,468 7,095 19,067 0 15,833 10,329 0
<br />CROOKSTONCITYOF 8,051 3,471,724 1,869,235 p 5.040,959 254,604 3,217,120 0 568,199 2,903,525 0
<br />CROSBY CITY OF 2,306 874,117 1,2$1,$52 215,737 2,371,705 119,788 754,329 0 267,33D 606,787 D
<br />CROSSLAKE CITY OF
<br />CRYSTAL CITYpF 2,071
<br />22,13$ 0
<br />1,$9$,952 2,729<17fi
<br />8,165,845 0
<br />0 2,729,176
<br />10,064,797 0
<br />508,343 0
<br />1,390,608 33,142
<br />D 0
<br />1,134,467 0
<br />754,485 33,142
<br />0
<br />CURRIE CITY DF 204 68,926 89,$49 0 156,775 8,019 60,907 0 17,897 51,029 0
<br />CUYUNA C€TY OF 277 12,663 111,700 0 124,363 6,281 6,382 0 12,663 0 1,355
<br />CYRUS CITY OF 282 76,418 39,453 0 117,872 5,953 72,466 0 13,286 65,133 p
<br />DAKOTA CITY OF 32R 3A,562 111,904 0 146,566 7,4D3 27,259 0 16,520 18,142 0
<br />DAYTON CITY OF 247 48,291 50,6p0 D 98.891 4,995 43,296 0 11,147 37,144 0
<br />DANUBE CITY OF 489 134,337 133,520 0 267,857 13,529 120,808 0 30.192 104,145 0
<br />DANVERS CITY OF 95 10,577 26.967 0 37,544 1,896 8,681 p 4.232 6,345 0
<br />DARFURCITYOF 121 3$,201 29.000 0 67,201 3,394 34,807 p 7,575 30,626 0
<br />DARWIN GITY pF 302 33,876 51,000 0 84,876 4,287 29,589 0 9,567 24,303 0
<br />DASSEL CITY OF 1,333 358,281 511,988 0 870,269 43,955 314,326 0 98,094 260,187 0
<br />DAWSONCITYOF 1,419 601,383 819,952 0 1,421,335 71.787 529,596 0 160,2{78 441,175 0
<br />DAYTON JT GITY OF 5,D15 0 2,832,407 0 2,832,4p7 0 0 68,759 0 0 6$,759
<br />DEEPHAVEN CITY OF 3,774 0 1,885,37p 0 1,885,370 0 0 6,161 p 0 6,161
<br />DEER CREEK CITY OF 323 sp,apa 50,985 0 110,989 5,606 54,398 0 12,51p 47,494 0
<br />DEER RIVER CITY OF 926 286,627 437,185 0 723,812 36,556 250,089 p 81,585 205,OA2 0
<br />DEHRWODDCITYflF 576 37,7$6 455,900 0 A94,6$6 24,985 12,601 0 37,786 0 17,973
<br />DEGRAFF CITY OF 129 23.189 13,5A8 0 36,737 1,855 21,334 D A,141 19,048 0
<br />pEIANOGITYOF 5,222 179,684 2,049,317 0 2,229,001 112,580 67,104 0 179,684 0 71,561
<br />DELAVAN CITY OF 180 52,341 100,000 0 152,341 7,694 44,647 0 17,171 35,170 D
<br />DELHI CITY OF 72 16,189 14,43$ p 30.6D7 1,546 14,623 0 3,45p 12,719 0
<br />DELLWOODCITYOF 1,115 0 320,000 0 320,000 0 0 456 0 0 456
<br />DEN HAM CITY OF 38 234 8.280 D 8,514 234 0 196 234 0 728
<br />DENNISON JT CITY OF 172 16,564 91.210 0 107,774 5,443 11,121 D 12.14$ 4,916 0
<br />DENTCiTYOF 191 41,567 60,000 0 101,567 5,13{3 36,437 0 i1,AA8 30,119 0
<br />DETROIT LAKES CITY OF 8,283 1,007,565 2,704,656 0 3,712,221 187,493 820,072 D 418,428 589,137 0
<br />DEXTER CITY OF 325 72,204 116,444 0 18$,648 9.528 62,676 0 21,264 50,440 D
<br />DILWORTHCITYOF 3,625 616,184 1,151,453 0 1,787,637 89.278 526,906 0 199,242 416,942 0
<br />DODGE CENTER CITY OF 2,567 791,77D 1,115,425 D 1,907,195 96,327 695,443 0 214,972 576,798 0
<br />^ONALDSON CITY OF 29 5,249 15,003 0 20,252 1,023 4,226 p 2,283 2,966 0
<br />DONNELLYCITYOF 233 49.584 41,707 0 91,291 4,611 44,973 D 10,290 39,294 0
<br />DDRAN CITY OF 43 12,478 11,000 0 23,478 1,186 11,292 0 2,646 9,832 0
<br />DOVER CITY OF 570 98,558 147,340 0 245,890 12,42p 86,138 0 27,717 70,841 0
<br />DOVRAY CITY OF 66 14,731 12,500 0 27,231 1.375 13,358 0 3,069 11,662 D
<br />DULUTH CITY OF 85,439 30,730,443 15,437,800 p 46.168,243 2,331.821 28,398,522 0 5,203.916 25,525,527 D
<br />DUMONTCITYOF 113 2D,624 37,500 0 58,124 2,936 17,868 0 6.552 14,072 D
<br />DUNDAS CITY OF 94$ 86,589 651,000 0 737,589 37,253 49,335 D 83,138 3,451 0
<br />DUNDEE CITY OF 92 21,937 17,380 0 33,317 1,986 19,951 0 4,0.32 17,505 0
<br />OUNNELL CITY OF 185 60,9A5 82,530 0 143,678 7,252 53,694 0 16,183 44,763 0
<br />EAGAN CITY OF 67,105 0 25,964,310 p 25,964,314 0 0 BA8,829 0 D 848,829
<br />EAGLE BEND CITY OF 605 154,415 135,599 0 290,014 14,648 139,767 0 32,689 121,726 0
<br />EAGLE LAKE CITYDF 2,115 531.443 463,998 0 995,4A1 50,277 481,156 p 112,2D2 419,241 0
<br />EASTBETHELCITYOF 12,124 0 4,676,467 0 4,676,487 0 0 1$7,720 0 0 187,720
<br />EAST GRAND FORKS CITY OF 7.879 2,831,969 2,836,572 0 8,668,541 286,301 2,545,668 0 638,937 2,193,032 6
<br />EAST GULL LAKE CITY OF 1,018 0 559,861 0 559,881 0 0 6,293 0 0 6,293
<br />EASTDN CITY OF 192 34,750 116,368 0 151,118 7.633 27,117 D 17,033 17,717 0
<br />ECHO CITY DF 244 74,621 126,Op0 D 20{1,621 10,133 69,488 0 22,613 52,008 D
<br />EDEN PRAIRIE CITY OF 62,090 0 33,113,185 D 33,113,185 0 0 446,83$ 0 0 AA6,836
<br />EDEN VALLEY JT GITYpF 307 219.128 431,200 0 650,328 32,846 186,282 0 73,303 145,825 0
<br />EDGERTON CITY OF 976 300,764 3DA,284 0 505,048 30,559 270,205 0 68,199 232,555 0
<br />EDINACITYDF A7,090 0 24,153,933 0 24,153,933 D 0 229,559 0 0 229,559
<br />EFF€E C3TY OF 95 9,190 22,000 p 31,190 1.575 7,615 0 3,516 5,674 0
<br />EiTZENCITYDF 232 33,1p2 93,600 0 125,7172 6,399 26,703 p 14,281 18,821 0
<br />ELBA CITY OF 204 26,367 33,972 0 60,339 3,048 23,319 p 6,801 19,566 0
<br />ELBOW LAKE CITY OF 1,234 415,161 721,162 0 1,136,323 57.392 357,789 D 128,062 287,079 0
<br />ELGIN CITY OF 982 262,691 36A,421 0 647,112 32,684 25p,007 D 72,940 209,751 0
<br />ELIZABETH CITY OF 174 28,947 31,181 0 60,128 3,037 25,910 €1 6,777 22,170 0
<br />ELK RIVER CITY OF 23,187 686,820 11,230.$7$ 0 11,917,698 601,927 84,593 0 688,$20 0 395,661
<br />ELKp NEW MARKET CITY OF 3,788 368,101 1.722,563 0 2,068,65A 105,A92 250,609 0 235,427 130,674 0
<br />ELKTON GITYOF 148 13,5D7 35,037 0 48.544 2,452 11,055 D 5,472 8,035 0
<br />ELLENDALE GITY OF 651 136,008 25A,506 0 390,514 19,724 116,284 D 4A,017 91,991 0
<br />ELLSWORTH CITY OF 518 162.837 169,000 p 331,837 16,760 146,077 0 37,403 125,434 p
<br />ELMDALECITYOF 104 5,655 17,036 p 22.691 1,156 4,699 0 2,580 3.275 0
<br />ELMORECITYOF 658 217,162 210,D40 0 A27,202 21,577 195,585 0 48,153 169,009 0
<br />ELRpSA CITY DF 158 28,33p 27.461 0 53,791 2,717 23,613 0 6,063 20,267 0
<br />
|