Laserfiche WebLink
<br />Preliminary <br /> <br /> $1,745,000.00 <br /> North Metro Telecommunications Commission <br /> Cable Franchise Revenue Bonds of 2003 <br />. (Not Bank Qualified) <br /> COVERAGE RATIO <br />Date Total Revenues T atal D/S Coverage <br />2/01/2003 - - - <br />2/01/2004 470,748.96 168.470.00 2.7942599x <br />2101/2005 465,172.84 166.040.00 2.8015709x <br />2101/2006 465,172.84 168,340.00 2.7632936x <br />2/01/2007 465,172.84 165,205.00 2.8157310x <br />2/01/2008 465,172.84 166,785.00 2.7890568x <br />2/01/2009 465,172.84 167,885.00 2.7707826x <br />2/01/2010 465,172.84 163,580.00 2.8437024x <br />2101/2011 465,172.84 164,012.50 2.8362036x <br />210112012 465,172.84 164,062.50 2.8353392x <br />2101/2013 465,172.84 168,772.50 2.7562123x <br />2/01/2014 465,172.84 167,772.50 2.7726406x <br />2/01/2015 465,172.84 166,272.50 2.7976535x <br />2/01/2016 465,172.84 164,320.00 2.8308961x <br />2/01/2017 461,586.42 166,900.00 2.7656466x <br />2/01/2018 626,772.50 168,800.00 3.7131072x <br />Total 7,141,181.96 2,497,217.50 - <br /> <br />Northland Securities <br />Public Finance Group <br /> <br />File = QCTV.sf-North Metro Cable Revenue Bond 15 - Not BO-Land & Building <br />11/1312002 2:41 PM <br /> <br />p"''''''''' -1q <br />P,28 <br />