Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: <br />Project No: <br />Owner: <br /> <br />CSAH 14 Watermain <br />616-01-123 <br />C, Hunter <br />7261 Main Street <br />Centerville, MN 55038 <br /> <br />Pareell.D. Number 15-31.22-44-0033 <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />November 15. 2002 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />$4,330.00 <br /> <br />Amount <br />$4,330.00 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2002 $4,330.00 <br />2003 $689.90 $298.90 $391.00 $4,031.10 <br />2004 $645.30 $322.81 $322.49 $3,708.29 <br />2005 $645.30 $348.64 $296.66 $3,359.65 <br />2006 $645.30 $376.53 $268.77 $2,983.12 <br />2007 $645.30 $406.65 $238.65 $2,576.47 <br />2008 $645.30 $439.18 $206.12 $2,137.29 <br />2009 $645.30 $474.32 $170.98 $1,662.97 <br />2010 $645.30 $512.26 $133.04 $1,150.71 <br />2011 $645.30 $553.24 $92.06 $597.47 <br />2012 $645.30 $597.50 $47.80 ($0.03) <br /> <br />$6,497.60 Total Scheduled Payment <br /> <br />Interest Due Prior to Assessment Included in Payment #1: <br /> <br />End Contruction: <br />Assessment Start Date: <br /> <br />1111512002 <br />11112003 <br /> <br />Pre-assessment Interest Due <br /> <br />$44.60 <br /> <br />1 <br />1 <br />1 <br />1- <br />