Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: <br />Project No: <br />Owner: <br /> <br />CSAH 14 Watermain <br />616-01-123 <br />Water Works <br />7281 Main Street <br />Centerville, MN 55038 <br /> <br />Parcel 1.0. Number 15-31-22-43-0004 <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />November 15, 2002 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />$8,659.00 <br /> <br />Amount <br />$8,659.00 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2002 $8,659.00 <br />2003 $1,379.65 $597.73 $781.92 $8,061.27 <br />2004 $1,290.45 $645.55 $644.90 $7,415.72 <br />2005 $1,290,45 $697.19 $593.26 $6,718.53 <br />2006 $1,290,45 $752.97 $537.48 $5,965.56 <br />2007 $1,290.45 $813.21 $477.24 $5,152.35 <br />2008 $1,290.45 $878.26 $412.19 $4,274.09 <br />2009 $1,290.45 $948.52 $341.93 $3,325.57 <br />2010 $1,290.45 $1,024.40 $266.05 $2,301.17 <br />2011 $1,290.45 $1,106.36 $184.09 $1,194.81 <br />2012 $1,290.45 $1,194.87 $95.58 ($0.06) <br /> <br />$12,993.70 Total Scheduled Payment <br /> <br />Interest Due Prior to Assessment Included in Payment #1: <br /> <br />End Contructfon: <br />Assessment Start Date: <br /> <br />11/1512002 <br />1/1/2003 <br /> <br />Pre-assessment Interest Due <br /> <br />$89.20 <br />