Laserfiche WebLink
<br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: <br />Project No: <br />Owner: <br /> <br />CSAH 14 Watermain <br />616-01-123 <br />Rich Defoe <br />7200 Main Street <br />Centerville, MN 55038 <br /> <br />Parcel 1.0. Number 15-31-22-44-0001 <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />November 15, 2002 <br />10 Yrs <br />8.00% <br /> <br />Assessments: <br />Watermain Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price <br />$25,977.00 <br /> <br />Amount <br />$25,977.00 <br /> <br />YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br />2002 $25,977.00 <br />2003 $4,138.94 $1,793.18 $2,345.76 $24,183.82 <br />2004 $3,871.34 $1,936.63 $1,934.71 $22,247.19 <br />2005 $3,871.34 $2,091.56 $1,779.78 $20,155.63 <br />2006 $3,871.34 $2,258.89 $1,612.45 $17,896.74 <br />2007 $3,871.34 $2,439.60 $1,431.74 $15,457.14 <br />2008 $3,871.34 $2,634.77 $1,236.57 $12,822.37 <br />2009 $3,871.34 $2,845.55 $1,025.79 $9,976.82 <br />2010 $3,871.34 $3,073.19 $798.15 $6,903.63 <br />2011 $3,871.34 $3,319.05 $552.29 $3,584.58 <br />2012 $3,871.34 $3,584.57 $286.77 $0.01 <br /> <br />$38,981.00 Total Scheduled Payment <br /> <br />Interest Due Prior to Assessment Included in Payment #1: <br /> <br />End Contruction: <br />Assessment Start Date: <br /> <br />11/15/2002 <br />1/112003 <br /> <br />Pre-assessment Interest Due <br /> <br />$267.60 <br />