Laserfiche WebLink
<br />. <br /> <br />Construction Cost <br />Less Steven's Services <br /> <br />Overhead Costs <br /> <br />Administration <br />Assessments <br />Publications <br />Plan and Plat Review <br />Engineering <br />Feasibility <br />Plans and Specifications <br /> <br />Legal <br /> <br />Easements <br />Attorney <br />Construction Administration <br />Inspection and Staking <br />Bonding and Finance <br />Contingencies <br /> <br />Subtotal - Actual Overhead <br /> <br />Total Project Cost <br /> <br />Number of Lots <br /> <br />Cost Per Lot <br /> <br />Steven's Property <br />Sewer Assessment <br />Water Assessment <br /> <br />Brain Drive <br />Number of Lots <br />Water Assessment <br /> <br />Floodplain Assessment <br /> <br />Total Assessment <br /> <br />'Estimate to Complete Project <br /> <br />COSTWK3 <br /> <br />CITY OF CENTERVILLE <br />CLEARWATER MEADOWS <br />ALTERNATE NO 1 <br /> <br />PROJECT COSTS <br /> <br />Budgeted <br /> <br />$10,286.08 <br /> <br />$27,429.54 <br /> <br />$3,428.69 <br /> <br />$6,000.00 <br />$24,000.85 <br />$17,143.46 <br />$27,429.54 <br /> <br />$458,587.37 <br />33 <br /> <br />$13,896.59 <br /> <br />1 <br /> <br />$342,869.22 ' <br /> <br />Actual <br /> <br />$2,000.00 ' <br />$452.65 <br />$2,888.29 <br /> <br />$4,399.12 <br />$19,998.67 <br /> <br />$0.00 <br />$0.00 <br />$6,000.00 ' <br />$24,500.00 ' <br />$12,000.00 ' <br />$31,244.78 ' <br /> <br />$103,483.51 <br /> <br />$446,352.73 <br /> <br />33 <br /> <br />$13,525.84 <br /> <br />$6,532.26 .~ <br />$2,343.76 ~, <br /> <br />9 <br />$1,644.91 <br /> <br />C let4vV<lttr <br />Wtll..d.M ... <br />{.-ok <br /> <br />j3nL(/,M J.. <br />uJi1.+t-v <br /> <br />$14,456.31 G-t.alJ Re 4x,,,", <br />$484,489.25 <br />