|
<br />.
<br />
<br />Final Scope Cost Estimates
<br />City of Centerville, Minnesota
<br />2009 Street and Utility Improvement Project
<br />6/1112008
<br />
<br /># Bonestroo
<br />
<br /> Average
<br /> Concrete Curb & Sanitary Sewer Watermain Storm Sewer Street Maintenance Cost
<br />ODtiDn Street Name From To CIllMnth 1ft \ Sidewalk Cost Gutter Cost. Re irs Cost Cost.. Re irs Cost Construction Cost Per LF Total Cost
<br />
<br />FULL RECONSTRUCTION
<br />B' Peltier Lake Drive CSAH 14 Dead End (E) 2500 $28,320.3t $70,900.00 $42,600.00 $ 1 44.300.00 $81,000.00 $411,500.00 $330.00 $778,620.3 1
<br />B' Peltier Lake Drive Peltier Circle Peltier Circle 600 $6,796.88 N/A $10,300.00 $33,800.00 $23,000.00 $ 139,600.00 $330.00 $213.496.B8
<br />B' Centerville Road 140' North of Lakeland Cir Peltier Lake Drive 320 $3,625.00 $9,100.00 $3,900.00 N/A $21,600.00 $86,600.00 $380.00 $ 124,B25.00
<br />B' Peltier lake Drive Centervi/Ie Road Peltier Circle - West Leq 380 $4,304.69 $ 1 0,800.00 $2,200.00 N/A $21,600.00 $101,100.00 B80.00 $ 1 40,004.69
<br />
<br />FULL DEPTH RECONSTRUCT
<br />(' Brian Wav Brian Drive 275' East of Brian Drive 275 $3,115.23 N/A N/A $3.400.00 $ 13,500.00 $6B,900.00 $250.00 $88,915.23
<br />(' Centerville Road 140' North of Lakeland Cir Peltier Lake Drive 575 $6,513.67 N/A $3,900.00 $3,400.00 $21,600.00 $89,300.00 $250.00 $ 1 24.713.67
<br />(' Grainneview 40' North of CDS CDS(S) 150 $ 1,699.22 N/A N/A $ 1.700.00 $21,600.00 $49,800.00 $250.00 $74,799.22
<br />
<br />FULL BITUMINOUS R&R
<br />0' 72nd Street UnitY Avenue Brian Drive 1050 $11,894.53 N/A $ 1 ,400.00 $6,800.00 $24,300.00 $107,100.00 $ 130.00 $151,494.53
<br />0' Brian Drive 7200 Street 300' North of 73rd St 2080 $23,562.50 N/A N/A $6,800.00 $24,300.00 $181,300.00 $ 130.00 $235,962.50
<br />0' Twin Lakes Avenue 73rd Street 7200 1/2 Street 670 $7,589.84 N/A N/A $3,400.00 $8,100.00 $76,200.00 $ 130.00 $95,289.84
<br />0' Peterson Trail Prairie Drive 73rd Street 290 $3,285.16 N/A N/A $ 1.700.00 $0.00 $28,300.00 $0.00 $33,285.16
<br />0' Prairie Drive Mill Road CDS (E) 1300 $14,726.56 N/A $700.00 $6,800.00 $ 1 6, 200.00 $114,100.00 $0.00 $ 152, 526. 56
<br />0' Unilv Avenue 72nd and 1/2 Street CDS(N) 700 $7,929.69 N/A N/A $3,400.00 $8,100.00 $66.700.00 $0.00 $86,129.69
<br />0 72nd 1/2 Street Unity Avenue Twin Lake Avenue 360 $4,078.13 N/A N/A $3,400.00 $8,100.00 $38,600.00 $0.00 $54,178.13
<br />EDGE MILL & OVERLAY
<br />E 8rian Drive (SAH 14 72nd Street 660 $7476.56 N/A N/A N/A $0.00 $47 900.00 $90.00 $55376.56
<br />E Brian Wav 275' East of Brian Drive CDS(S) 560 $6,343.75 N/A N/A N/A $0.00 $28,600.00 $90.00 $34,943.75
<br />E Clear Ridne Mill Road CDSrN) 1260 $14273.44 N1A $ 10700.00 N/A $ 13, 500.00 $63 600.00 $90.00 $102073.44
<br />E Fox Run Brian Drive Peterson Trail 720 $8 156.25 N/A N/A N/A $0.00 $38000.00 $90.00 $46 156.25
<br />
<br />:f'Pplies only where no cu or.9u.tter existed before reco~ction 16640 1 988.28 $101 300,00 $B99OO.00 $263800.00 $364 600.00 $2084000.00 $3,088 588.28
<br />
<br />All costs over and above a 6 diameter are financed by City Trunk Fund
<br />
|