|
APPENDIX A - COST ESTIMATE
<br /> Part A - Water Main
<br /> Unit Onty Cost Total Trunk
<br /> 6 "PVC LF 80 $15.00 $1,200.00
<br /> 8" PVC LF 490 $18.00 $8,820.00 $1,470.00
<br /> 12" PVC LF 10 $20.00 $200.00 $200.00
<br /> 6" PVC, bored LF 100 $38.00 $3,800.00
<br /> 8" PVC, bored LF 750 $42.00 $31,500.00 $3,000.00
<br /> 12" PVC, bored LF 40 $40.00 $1,600.00 $1,600.00
<br /> 6" Gate Valve & Box EA 2 $600.00 $1,200.00
<br /> 8" Gate Valve & Box EA 4 $800.00 $3,200.00 $800.00
<br /> Connect to existing 8" EA 2 $500.00 $1,000.00 $200.00
<br /> Hydrant EA 2 $1,500.00 $3,000.00
<br /> Fittings LB 1450 $3.00 $4,350.00 $725.00
<br /> Valve Nut Ext. EA 6 $50.00 $300.00
<br /> Improved Pipe Foundation LF 570 $2.00 $1,140.00
<br /> Remove & Replace Curb LF 110 $17.00 $1,870.00
<br /> Remove Pavement SY 1100 $2.00 $2,200.00
<br /> Mill Pavement SY 1950 $3.00 $5,850.00
<br /> Patch Bituminous SU 1100 $40.00 $44,000.00
<br /> 2" Bit Overlay TN 360 $30.00 $10,800.00
<br /> Tack Coat GAL 150 $2.00 $300.00
<br /> Sod SY 2225 $4.00 $8,900.00
<br /> 4" Striping LF 650 $1.50 $975.00
<br /> Total Part A $136,205.00 $7,995,00
<br /> Part B - Services
<br /> I" Copper LF 210 $10.00 $2,100.00
<br /> 1" Bored LF 320 $35.00 $11,200.00
<br /> 1" Corporation EA 19 $100.00 $1,900.00
<br /> 1" Curb Stop & Box EA 19 $100.00 $1,900.00
<br /> Total Part B $17,100.00
<br /> Part C - Streetscape
<br /> Remove & Replace Curb LF 320 $12.00 $3,840.00
<br /> Concrete Pedestrian Ramp EA 8 $450.00 $3,600.00
<br /> Remove 4'/5' Concrete Walk SF 2700 $1.00 $2,700.00
<br /> Decorative Walk/Pavers SF 5400 $4.50 $24,300.00
<br /> Zebra Striping - Crosswallcs SY 10.7 $150.00 $1,605.00
<br /> Sod SY 350 $4.00 $1,400.00
<br /> Lighting System (poles & wiring) EA 8 $4,500.00 $36,000.00
<br /> Trees - 2 1/2" B &B EA 23 $400.00 $9,200.00
<br /> Benches EA 6 $1,500.00 $9,000.00
<br /> Tree Grates EA 10 $2,000.00 $20,000.00
<br /> Litter Receptacles EA 3 $800.00 $2,400.00
<br /> Landscaping LS 1 $1,000.00 $1,000.00
<br /> Total Part C $115,045.00
<br /> 6
<br />
|