Laserfiche WebLink
ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project : HUNTERS CROSSING Lot: <br /> Project No: 616 -00 -114 Block: <br /> Parcel: 23- 31 -22 -32 -0019 Addition: <br /> Owner: City of Centerville <br /> Interest Start Date: September 27, 2000 <br /> Repayment Period: 10 Yrs <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Watermain and Sewer Improvements LS 3,073.88 $ 3,073.88 <br /> YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br /> 2000 $ 3,073.88 <br /> 2001 $608.34 $ 212.19 $ 396.15 $ 2,861.69 <br /> 2002 $458.10 $ 229.16 $ 228.94 $ 2,632.53 <br /> 2003 $458.10 $ 247.50 $ 210.60 $ 2,385,03 <br /> 2004 $458.10 $ 267.30 $ 190.80 $ 2,117.73 <br /> 2005 $458.10 $ 288.68 $ 169.42 $ 1,829.05 <br /> 2006 $458.10 $ 311.78 $ 146.32 $ 1,517.27 <br /> 2007 $458.10 $ 336.72 $ 121.38 $ 1,180.55 <br /> 2008 $458.10 $ 363.66 $ 94.44 $ 816.89 <br /> 2009 $458.10 $ 392.75 $ 65.35 $ 424.14 <br /> 2010 $458.10 $ 424.17 $ 33.93 $ (0.03) <br /> $4,731.24 Total Scheduled Payment <br /> Interest Due Prior to Assessment Included in Payment #1: <br /> End Contruction: 9/27/2000 <br /> Assessment Start Date: 5/8/2001 <br /> Pre- assessment Interest Due $150.24 <br />