Laserfiche WebLink
ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project : HUNTERS CROSSING Lot: <br /> Project No: 616 -00 -114 Block: <br /> Parcel: 23- 31 -22 -32 -0018 Addition: <br /> Owner: Woiak <br /> Interest Start Date: September 27, 2000 <br /> Repayment Period: 10 Yrs <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Watermain and Sewer Improvements LS 2,829.08 $ 2,829.08 <br /> YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br /> 2000 $ 2,829.08 <br /> 2001 $559.90 $ 195.30 $ 364.60 $ 2,633.78 <br /> 2002 $421.62 $ 210.92 $ 210.70 $ 2,422.86 <br /> 2003 $421.62 $ 227.79 $ 193.83 $ 2,195.07 <br /> 2004 $421.62 $ 246.01 $ 175.61 $ 1,949.06 <br /> 2005 $421.62 $ 265.70 $ 155.92 $ 1,683.36 <br /> 2006 $421.62 $ 286.95 $ 134.67 $ 1,396.41 <br /> 2007 $421.62 $ 309.91 $ 111.71 $ 1,086.50 <br /> 2008 $421.62 $ 334.70 $ 86.92 $ 751.80 <br /> 2009 $421.62 $ 361.48 $ 60.14 $ 390.32 <br /> 2010 $421.62 $ 390.39 $ 31.23 $ (0.07) <br /> $4,354.48 Total Scheduled Payment <br /> Interest Due Prior to Assessment Included in Payment #1: <br /> End Contruction: 9/27/2000 <br /> Assessment Start Date: 5/8/2001 <br /> Pre - assessment Interest Due $138.28 <br />