Laserfiche WebLink
ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project : HUNTERS CROSSING Lot; <br /> Project No: 616 -00 -114 Block: <br /> Parcel: 23- 31 -22 -33 -0002 Addition: <br /> Owner: Vanderbeek <br /> Interest Start Date: September 27, 2000 <br /> Repayment Period: 10 Yrs <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Watermain and Sewer Improvements LS 16,166.37 $ 16,166.37 <br /> YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br /> 2000 $ 16,166.37 <br /> 2001 $3,199.43 $ 1,115.96 $ 2,083.47 $ 15,050.41 <br /> 2002 $2,409.27 $ 1,205.24 $ 1,204.03 $ 13,845.17 <br /> 2003 $2,409.27 $ 1,301.66 $ 1,107.61 $ 12,543.51 <br /> 2004 $2,409.27 $ 1,405.79 $ 1,003.48 $ 11,137.72 <br /> 2005 $2,409.27 $ 1,518.25 $ 891.02 $ 9,619.47 <br /> 2006 $2,409.27 $ 1,639.71 $ 769.56 $ 7,979.76 <br /> 2007 $2,409.27 $ 1,770.89 $ 638.38 $ 6,208.87 <br /> 2008 $2,409.27 $ 1,912.56 $ 496.71. $ 4,296.31 <br /> 2009 $2,409.27 $ 2,065.57 $ 343.70 $ 2,23074 <br /> 2010 $2,409.27 $ 2,230.81 $ 178.46 $ (0.07) <br /> $24,882.86 Total Scheduled Payment <br /> Interest Due Prior to Assessment Included in Payment #1: <br /> End Contruction: 9/27/2000 <br /> Assessment Start Date: 5/8/2001 <br /> Pre - assessment Interest Due $790.16 <br />