Laserfiche WebLink
ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project : HUNTERS CROSSING Lot: 1 <br /> Project No: 616 -00 -114 Block: 1 <br /> Parcel: Addition: <br /> Owner: Rick Carlson <br /> Interest Start Date: September 27, 2000 <br /> Repayment Period: 10 Yrs <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Watermain and Sewer Improvements LS 15,433.87 $ 15,433.87 <br /> YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br /> 2000 $ 15,433.87 <br /> 2001 $3,054.46 $ 1,06539 $ 1,989.07 $ 14,368.48 <br /> 2002 $2,300.10 $ 1,150.62 $ 1,149.48 $ 13,217.86 <br /> 2003 $2,300.10 $ 1,242.67 $ 1,057.43 $ 11,975.19 <br /> 2004 $2,300.10 $ 1,342.08 .$ 958.02 $ 10,633.11 <br /> 2005 $2,300.10 $ 1,449.45 $ 850.65 $ 9,183.66 <br /> 2006 $2,300.10 $ 1,565.41 $ 734.69 $ 7,618.25 <br /> 2007 $2,300.10 $ 1,690.64 $ 609.46 $ 5,927.61 <br /> 2008 $2,300.10 $ 1,825.89 $ 474.21 $ 4,101.72 <br /> 2009 $2,300.10 $ 1,971.96 $ 328.14 $ 2,129.76 <br /> 2010 $2,300.10 $ 2,129.72 $ 170.38 $ 0.04 <br /> $23,755.36 Total Scheduled Payment <br /> Interest Due Prior to Assessment Included in Payment #1: <br /> End Contruction: 9/27/2000 <br /> Assessment Start Date: 5/8/2001 <br /> Pre - assessment Interest Due $754.36 <br />