| 
								         	"vital Improvement - Streets
<br />	  	4 through 2022
<br />										    	Age in
<br />		Year of Planned							Year last   	year of	     	Cost per			Contingency
<br />	 	Improvement   	Street						improved  overlay  Footage    	Foot    	Sub Total     	(20 %)     	Street Cost
<br />																	   	20%
<br />		    	2014 Special Assessments and Grants
<br />			  	North Robin						1983    	31	  	500     	220		110,000	 	22,000     	132,000
<br />			  	West Robin						1983    	31	  	520     	220		114,400	 	22,880     	137,280
<br />			  	Cardinal Drive				    	1983    	31	  	500     	220		110,000	 	22,000     	132,000
<br />			  	South Robin						1983    	31	  	500     	220		110,000	 	22,000     	132,000
<br />			  	Watermain							    	2,020     	120		242,400	 	48,480
<br />			  	Storm Water Treatment								     	100,000			-
<br />			  	Total								  	4,040					   	$  533,280
<br />		   	2014
<br />			  	73rd							1994    	20	 	1,300     	60	 	78,000	 	15,600		93,600
<br />			  	Quebec					   	1994    	20	 	1,050     	45	 	47,250	  	9,450		56,700
<br />			  	Old Mill Road				     	1996    	18	  	900     	45	 	40,500	  	8,100		48,600
<br />			  	Lakeland Circle (Main to Centerville Road)	 	1997    	17	 	1,850     	30	 	55,500	 	11,100		66,600
<br />			  	Dupre in Eagle Pass (Voyager to Portage)	  	1997    	17	  	950     	30	 	28,500	  	5,700		34,200
<br />			  	Meadow Lane				     	1999    	15	 	1,250     	30	 	37,500	  	7,500		45,000
<br />			  	Deer Pass Drive				   	2002    	12	 	1,000     	30	 	30,000	  	6,000		36,000
<br />			  	Pioneer Lane				     	1997    	17	  	400     	30	  	12,000	  	2,400		14,400
<br />			  	Steven Lane						1989    	25	  	475     	30	  	14,250	  	2,850		17,100
<br />			  	Revoir					    	1996    	18	 	1,200     	30	 	36,000	  	7,200		43,200
<br />			  	Brian Court					 	1997    	17	  	500     	30	  	15,000	  	3,000		18,000
<br />			  	Old Mill Road				     	1996    	18	  	400     	30	  	12,000	  	2,400		14,400
<br />			  	Total								 	11,275					   	$  487,800
<br />
								 |