Laserfiche WebLink
Planning & Zoning <br />General Fund <br />ACTIVITY DESCRIPTION <br />This department provides long range planning, day to day coordination, and design and management <br />of programs and plans affecting residential, commercial and industrial development. The activities <br />include, but are not limited to, comprehensive planning, zoning administration, design of trails and <br />bikeways, promotion. <br />GOALS: <br />1. Implementation of comprehensive plan objectives. <br />BUDGET COMMENTARY: <br />Expenditures are based on past expenditures, which result in a 9.08% increase. In 2022 started <br />contracting for planning services resulting in zoning administration costs increasing to $10,000 in <br />2024. <br />BUDGET: <br />PLANNING & ZONING <br />DEPARTMENT 41910 <br />12/19/2023 <br />12/19/2023 <br />ACCT. <br />2020 <br />2021 <br />2022 <br />2023 <br />11/30/23 <br />2024 <br />% <br /># <br />ACCOUNT DESCRIPTION <br />ACTUAL <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />ACTUAL <br />ADOPTED <br />CHANGE <br />OTHER SERVICES & CHARGES <br />300 <br />PROFESSIONAL SERVICES <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />0.00% <br />308 <br />ADMINISTRATION <br />0 <br />0 <br />0 <br />3,000 <br />0 <br />2,000 <br />-33.33% <br />302 <br />ENGINEERING SERVICES <br />30,986 <br />29,706 <br />29,382 <br />30,000 <br />30,443 <br />31,000 <br />3.33% <br />309 <br />MISCELLANEOUS <br />669 <br />0 <br />0 <br />50 <br />0 <br />50 <br />0.00% <br />315 <br />ZONING ADMINISTRATION <br />995 <br />5,198 <br />8,779 <br />5,000 <br />10,191 <br />10,000 <br />100.00% <br />325 <br />NPDES TRAINING <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />326 <br />NPDES EDUCATION <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />327 <br />MS4 REPORTING <br />2,355 <br />33,614 <br />5,000 <br />6,000 <br />0 <br />5,000 <br />-16.67% <br />332 <br />RECORDING SECRETARY <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />348 <br />COMP. PLAN UPDATE <br />1,956 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />433 <br />DUES & SUBSCRIPTIONS <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />TOTAL OTHER SERVICES & CHARGES <br />$36,961 <br />$68,518 <br />$43,161 <br />$44,050 <br />$40,634 <br />$48,050 <br />9.08% <br />CAPITAL OUTLAY <br />570 <br />FURNITURE & OFFICE EQUIPMENT <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />TOTAL CAPITAL OUTLAY <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />0.00% <br />TOTAL PLANNING & ZONING <br />$36,961 <br />$68,518 <br />$43,161 <br />$44,050 <br />$40,634 <br />$48,050 <br />9.08% <br />19 <br />