|
CITY PROPERTY TAXES
<br />(6.5% Increase in ESTIIIIATED market value)
<br />f
<br />$3.006
<br />52 587
<br />S2,S09
<br />$2,500 52 015
<br />$1 6
<br />51.979
<br />$2.000 51 562
<br />SO 1H 543 $1.472
<br />�7.525
<br />$1 ,500 51.07d $1.234 $1 195 t 28 t
<br />81,045 Sys 59DB51A1 1.04
<br />$1 ,UOa $792
<br />rS.�b6 $506 5645 38 5618 5693
<br />$500 53215283 5329 537
<br />$a
<br />$140,712 $234,520 $328.328 $422,136 $515,944
<br />TAXABLE MARKET VALUE
<br />■ACTUAL 2013 ■ACTUAL 2014 CACTUAL 2015 TACTUAL 2016 RACTUAL 2017 PROPOSED 2015
<br />CITY OF GEM LAKE
<br />11/18/2014
<br />11/17/2015
<br />11/15/2016
<br />11/21/2017
<br />PROPERTY TAXCHANGES
<br />2015
<br />2016
<br />2017
<br />2018
<br />Final
<br />Final
<br />Final
<br />Final
<br />Levy
<br />Levy
<br />Levy
<br />Levy
<br />GENRAL LEVY
<br />204,656
<br />225,026
<br />363,294
<br />369,252
<br />DEBT LEVY:
<br />GENERAL DEBT LEVY
<br />0
<br />0
<br />0
<br />0
<br />CAPITAL IMPROV, PLAN BONDS
<br />50,000
<br />70,000
<br />75,987
<br />84,399
<br />2016 IMPROVEMENT BONDS
<br />0
<br />0
<br />0
<br />0
<br />TOTAL DEBT LEVY
<br />50,000
<br />70,000
<br />75,987
<br />84,399
<br />TOTAL PROPERTY TAX LEVY
<br />254,655
<br />295,026
<br />439,281
<br />453,651
<br />LESS: FISCAL DISPARITIES
<br />5,944
<br />6,365
<br />6,610
<br />9,953
<br />NET PROPERTY TAXES
<br />248,711
<br />288,661
<br />432,671
<br />443,698
<br />% CHANGE
<br />' 10.53%'
<br />16.06%
<br />49.899%
<br />2.55%
<br />TAX CAPACITY
<br />878,661
<br />977,703
<br />1,052,436
<br />1,128,008
<br />TAX RATE
<br />28.306%
<br />29.524°/a
<br />41.111 %
<br />39.335%
<br />MEDIAN VALUE HOME
<br />214,000
<br />227,800
<br />246,900
<br />262,850
<br />TAXABLE MEDIAN VALUE HOME
<br />201,580
<br />214,138
<br />231,519
<br />246,034
<br />TAXABLE TAX CAPACITY
<br />2,016
<br />2,141
<br />2,315
<br />2,460
<br />CITY TAXES
<br />$570.59
<br />$632.23
<br />$951.81
<br />$967.76
<br />62
<br />
|