Laserfiche WebLink
Gem Lake, MINNESOTA <br />Hoffman Rd Improvements <br />City Project <br />SEH FILE GEMLK <br />BITUMINOUS AEPLACEMENT <br />Haffman Rd <br />Hoffman Road Cost Estimate <br />[TRUNK HIGHWAY 61 TO couMy naE} <br />REM <br />NO. REM DESCRIPTION UNIT UNIT PRICE <br />ESTIMATED <br />COST <br />QUANTITYESTIMATED <br />1 MOBILIZATION LS $8 000.00 <br />1.00 $0.000.001 <br />2 EDGE MILL BITUMINOUS SURFACE 2.0" LF $3,251 <br />200 $B5Q.n0 <br />3 PULVERIZE BITUMINOUS PAVEMENT 8" MIN. DEPTH P . Sy 51.50 <br />3 734 $5 fi01.00 <br />4. <br />SUBGRADE PREPARATION RQ.STA <br />$325.00 <br />11 <br />$3,575,00 <br />5 <br />SANDY LOAM TOPSOIL BORROW C CY <br />$40,00 <br />12 <br />5480.00 <br />0 . <br />STREET SWEEPER .(WITH PICKUP BROOM) HOUR <br />5125:00 <br />. 8 <br />$750,00 <br />7 <br />AGGREGATE BASE PLACED OR SALVAGED, SALV, BIT. & CLASS 5.ICV) Cy <br />S11.00 <br />55 <br />$605;00 <br />8 <br />CONCRETE CURB & GUTTER, SPOT' REMOVE & REPLACE LF <br />525:0Q <br />10$ <br />$2 650;00 <br />9 <br />W CONCRETE DRIVEWAY PAVEMENT REMOVE & REPLACE Sy <br />$50.00 <br />200 <br />S10 000.00 <br />10 <br />4".PE PERF.PE PIPE DRAIN W/ GEOTEXTILE FILTER SOCK & MEDIUM FILTERAGG. LF <br />$13.00 <br />50 <br />S850,00 <br />11 <br />1W-24" RCP SEWER LF <br />7Q;00 <br />50 <br />$3 500A0 <br />12 <br />MINOR STRUCTURE REPAIR EACH <br />S300.00 <br />. 2 <br />$800.00 <br />13 <br />CONSTRUCTDRAINAGE STRUCTURE 4"G20 EACH <br />$3 000.QO <br />2 <br />$6 000:00: <br />14. <br />TYPE SP 9.5 WEARING CCURSE.MIX C TON <br />Sm= <br />525 <br />$41520= <br />15 <br />TYPE SP 9.5 WEARING COURSE MIX 2 8 ORIVEWAYS REMOVE & REPLACE TON <br />$i25.00 <br />85 <br />$10 625.00 <br />1$. <br />TYPE SP 12.5 WEARING COURSE MIX C TON <br />$65:00 <br />791 <br />$87 235.00 <br />17 <br />BITUMINOUS MATERIAL FOR TACK.COAT GAL <br />$3.00 <br />215 <br />$645,00 <br />18 <br />TRAFPIC:CONTROL LS <br />$8;000.00 <br />1.00 <br />$8 000.00 <br />19 <br />HYDROSEEDING Sy <br />$4,00 <br />71 <br />$284.00 <br />20 <br />BICROLLI SILT FENCE LF <br />4.00 <br />300 <br />$1,200.00 <br />21 <br />INLET PROTECTION EACH <br />$250.00 <br />3 <br />S750,00 <br />SUBTOTAL $175,320,00' <br />+15% CONSTRUCTION $28,898.OD <br />CONTINGENCIES <br />STIMATI 13 <br />ONSTRUCTION COST $206;Z18.00 <br />+25°A LEGAL, FISCAL, <br />ADMINISTRATION & $51,554.50 <br />ENGINEERING' <br />TOTAL ESTIMATED COST $257,772.50 <br />8115f2018 9:18 AM silk <br />J*efhIkTum[non%2018 hoffman rd H WY 61 t6 CTY Eftffman Rd reclalm and.pave,xlsx <br />