Laserfiche WebLink
City of Roseville — 2004 Budget <br />Division /Program: Police Administration <br />Organizational Responsibility: Chief of Police <br />Division / Program Description <br />The Police Administration Department is responsible for ensuring continuous, innovative, and effectual <br />public safety services by anticipating, planning, and fulfilling the needs of citizens and Department <br />Staff. Police Administration's activities are accounted for in the General Fund. <br />2004 Goals and Objectives <br />• Prepare and move to a new facility. <br />• Revise department policies and procedures manual. <br />• With proposed grant funding, reinstate the commercial patrol officers program and add a family <br />violence investigator position. <br />• Ensure departmental personnel are receiving all required and necessary training. <br />Budget Category <br />2001 <br />Actual <br />2002 <br />Actual <br />2003 <br />Budget <br />2004 <br />Budget <br />$Increase <br />(decrease) <br />% Incr. <br />(decr.) <br />Personnel Services <br />$ 263,013 <br />$ 159,489 <br />$ 361,810 <br />$3089000 <br />$ (53,810) <br />(14.9)0/( <br />Supplies &Materials <br />11,250 <br />14,013 <br />12,500 <br />139905 <br />1,405 <br />11.2% <br />Other Services &Charges <br />50,296 <br />4109 <br />43,355 <br />419645 <br />(1,710) <br />(3.9)% <br />Capital Outlay <br />682 <br />- <br />400 <br />- <br />(400) <br />- % <br />Total <br />$ 325,241 <br />$ 215,191 <br />$ 418,065 <br />$3639550, <br />$ (54,515)j <br />(13.0) <br />Human Resource Allocation <br />2001 <br />Actual <br />2002 <br />Actual <br />2003 <br />Budget <br />2004 <br />Budget <br />Full-Time Equivalent Positions <br />4.00 <br />4.00 <br />4.001 <br />4.00 <br />2004 Budget Impact Items <br />• Personnel costs include 2.3% COLA on wages, and a 6% increase in health/dental premiums. <br />• Decrease is attributable to personnel changes at a number of positions within the Department. <br />2002/2003 Achievements <br />• Successful promotion of internal candidate to Police Chief. <br />• Received three new grants; funding for crime impact teams, youth mentoring, parent support <br />groups and alcohol compliance. <br />• Revised and updated job descriptions for all positions within the Department. <br />• Updated salary allowances for qualifying positions within the Department. <br />• Trained two new record technicians. <br />33 <br />