Laserfiche WebLink
City of Roseville — 2007 Budget <br />Department /Program: Elections <br />Organizational Responsibility: City Manager <br />Department Description <br />The Elections Department administers all federal, state, county, and municipal elections held in the City <br />of Roseville. The Department's activities are accounted for in the General Fund. <br />2007 Goals and Objectives <br />• Continue transition efforts to new re- districting requirements <br />Budget Category <br />2004 <br />Actual <br />2005 <br />Actual <br />2006 <br />Budget <br />2007 <br />Budget <br />$Increase <br />(decrease) <br />% Incr. <br />(decr.) <br />Personnel Services <br />$ 5,446 <br />$ 1,475 <br />$ 400 <br />$219500 <br />$ 21,100 <br />52750N <br />Supplies &Materials <br />2,067 <br />297 <br />2,655 <br />19330 <br />(1,325) <br />(49.9)% <br />Other Services &Charges <br />4607 <br />29,965 <br />57,350 <br />299300 <br />(28,050) <br />(48.9)0/( <br />Capital Outlay <br />- <br />- <br />- <br />_ <br />- <br />- % <br />Total <br />$ 54,180 <br />$ 31,737 <br />$ 60,405 <br />$529130 <br />$ (8,275) <br />(13.7)% <br />Full -Time Equivalent Positions I -I -I -I 1 5I <br />2007 Budget Impact Items <br />• Increase in personnel costs due to the realignment of direct election- related costs <br />2005/2006 Achievements <br />• Successfully informed voters of new voting precincts created due to re- districting <br />• Fairly smooth election despite statewide ballot challenges in the U.S. Senatorial election <br />• Adopted new polling locations for two districts to provide better access <br />31 <br />2004 <br />2005 <br />2006 <br />2007 <br />Human Resource Allocation <br />Actual <br />Actual <br />Budget <br />Budget <br />Full -Time Equivalent Positions I -I -I -I 1 5I <br />2007 Budget Impact Items <br />• Increase in personnel costs due to the realignment of direct election- related costs <br />2005/2006 Achievements <br />• Successfully informed voters of new voting precincts created due to re- districting <br />• Fairly smooth election despite statewide ballot challenges in the U.S. Senatorial election <br />• Adopted new polling locations for two districts to provide better access <br />31 <br />