Laserfiche WebLink
City of Roseville — 2012 Budget <br />Division /Program: Streets <br />Organizational Responsibility: Public Works Director <br />Division / Program Description <br />The Streets Division provides maintenance services such as snow & ice control, pavement maintenance, <br />right -of -way maintenance, street signage, and implementation of a proactive pavement management <br />program for City streets, sidewalks, and pathways. The Program's activities are accounted for in the <br />General Fund. <br />2012 Goals and Objectives <br />• Continue to improve pavement maintenance programs and streetscape and right -of -way <br />maintenance programs. <br />• Identify cost effective ways to maintain the infrastructure and pavement ratings within the <br />constraints of the available budget. <br />Financial Summary <br />2012 Budget Impact Items <br />• Personnel increases include a 1% cost -of- living increase for City Staff. This was offset by a <br />reallocation of wages to other programs. <br />• Other Services & Charges decrease due to the elimination of depreciation charges in the operating <br />budget. <br />2010/2011 Achievements <br />• Completed street maintenance programs on time and within budgets. <br />• Completed tree trimming along 20% of boulevards & corrected several visibility issues. <br />• Met or exceeded snow and ice control policy goals. <br />• Met pavement management goals, resurveyed 20% of street network. <br />• Reconstructed 1.0 miles of existing pathway. <br />55 <br />2008 <br />2009 <br />2010 <br />2011 <br />2012 <br />$ Increase <br />% Increase <br />Actual <br />Actual <br />Actual <br />Budget <br />Budget <br />Decrease <br />Decrease <br />Personal Services <br />$ 5881020 <br />$ 5091018 <br />$ 4911388 <br />$ 6101832 <br />$ 5381030 <br />$ (72,802) <br />-11.9% <br />Supplies & Materials <br />3761715 <br />2951962 <br />4031294 <br />4011000 <br />4091655 <br />81655 <br />2.2% <br />Other Services & Charges <br />1811400 <br />551041 <br />2261272 <br />2291500 <br />791501 <br />(149,999) <br />-65.4% <br />Capital Outlay <br />121559 <br />- <br />331873 <br />- <br />- <br />- <br />0.0% <br />Total <br />$1,158,695 <br />$ 8601021 <br />$111541827 <br />$112411332 <br />$110271186 <br /># # # # # # ## <br />-17.3% <br />FTE's <br />7.75 <br />7.75 <br />7.00 <br />7.00 <br />7.00 <br />2012 Budget Impact Items <br />• Personnel increases include a 1% cost -of- living increase for City Staff. This was offset by a <br />reallocation of wages to other programs. <br />• Other Services & Charges decrease due to the elimination of depreciation charges in the operating <br />budget. <br />2010/2011 Achievements <br />• Completed street maintenance programs on time and within budgets. <br />• Completed tree trimming along 20% of boulevards & corrected several visibility issues. <br />• Met or exceeded snow and ice control policy goals. <br />• Met pavement management goals, resurveyed 20% of street network. <br />• Reconstructed 1.0 miles of existing pathway. <br />55 <br />