Laserfiche WebLink
178 The following table provides a summary of the 2012 and 2013 (Proposed) Budget: <br />179 <br />180 <br />181 The City expects to have a 1.94% increase in contract pickup costs as set forth in the current contract. The <br />182 contract also specifies that the City receives a portion of the monies generated from the re -sale of recycled <br />183 materials. This is expected to generate approximately $90,000 per year, and along with an expected <br />184 $65,000 SCORE grant from Ramsey County, will allow for a relatively small rate increase to Roseville <br />185 residents of only 1.6 %. <br />186 <br />187 <br />188 <br />189 <br />190 <br />191 <br />192 <br />193 <br />194 <br />195 <br />196 <br />197 <br />198 <br />199 <br />200 <br />201 <br />Rate Impacts for 2013 <br />Based on the rate impacts described above, Staff is recommending a rate increase for ALL utility rate <br />categories except for the storm water rates which were sufficiently increased in 2012. With these suggested <br />rate changes, atypical single - family home will pay $165.55 per quarter, an increase of $18.22 or 12.4 %. <br />Additional detail is shown in the tables below, and in Schedule A of the attached Resolution. <br />Single Family Homes <br />2012 <br />2013 <br />S Incr. <br />(Decrease) <br />% Incr. <br />(Decrease) <br />Personnel <br />$ 31,581 <br />$ 32,375 <br />Water -usage fee <br />38.70 39.60 <br />Supplies & Materials <br />400 <br />405 <br />30.35 3775 <br />Other Services & Charges <br />24,910 <br />24,910 <br />Contract Pickup <br />468,000 <br />747,005 <br />Recycling <br />6.10 6.20 <br />6.10 <br />6.20 <br />Total <br />$ 524,891 <br />$ 531,695 <br />$ 6,804 <br />1.3% <br />180 <br />181 The City expects to have a 1.94% increase in contract pickup costs as set forth in the current contract. The <br />182 contract also specifies that the City receives a portion of the monies generated from the re -sale of recycled <br />183 materials. This is expected to generate approximately $90,000 per year, and along with an expected <br />184 $65,000 SCORE grant from Ramsey County, will allow for a relatively small rate increase to Roseville <br />185 residents of only 1.6 %. <br />186 <br />187 <br />188 <br />189 <br />190 <br />191 <br />192 <br />193 <br />194 <br />195 <br />196 <br />197 <br />198 <br />199 <br />200 <br />201 <br />Rate Impacts for 2013 <br />Based on the rate impacts described above, Staff is recommending a rate increase for ALL utility rate <br />categories except for the storm water rates which were sufficiently increased in 2012. With these suggested <br />rate changes, atypical single - family home will pay $165.55 per quarter, an increase of $18.22 or 12.4 %. <br />Additional detail is shown in the tables below, and in Schedule A of the attached Resolution. <br />Single Family Homes <br />** Based on an average consumption of 18,000 gallons per quarter. <br />Single Familv Homes - with Utilitv Discount <br />Water -base fee <br />2013 <br />S Incr. <br />(Decrease) <br />% Incr. <br />(Decrease) <br />Water - base fee <br />$ 40.09 $ 49.50 <br />12.90 <br />13.20 <br />Water -usage fee <br />38.70 39.60 <br />Sanitary Sewer - base fee <br />18.95 <br />Sanitary Sewer - base fee <br />30.35 3775 <br />Sanitary Sewer - usage fee <br />Sanitary Sewer - usage fee <br />21.00 21.75 <br />Storm Sewer <br />11.15 11.15 <br />11.15 <br />Recycling <br />6.10 6.20 <br />6.10 <br />6.20 <br />Total <br />$ 147.33 $ 165.55 <br />$ 18.22 <br />12.4 <br />** Based on an average consumption of 18,000 gallons per quarter. <br />Single Familv Homes - with Utilitv Discount <br />Water -base fee <br />$ 26.00 <br />2013 <br />$ 32.15 <br />S Incr. <br />(Decrease) <br />% Incr. <br />(Decrease) <br />Water -usage fee <br />12.90 <br />13.20 <br />Sanitary Sewer - base fee <br />18.95 <br />23.30 <br />Sanitary Sewer - usage fee <br />7.00 <br />7.25 <br />Storm Sewer <br />11.15 <br />11.15 <br />Recycling <br />6.10 <br />6.20 <br />Total <br />$ 82.10 <br />$ 93.25 <br />$ 11.15 <br />13.6 <br />** Based on an average consumption of 6,000 gallons per quarter. <br />Discount applies only to the water and sewer base fee and is approximately 35% less than the standard rate. <br />Page 6 of 12 <br />