Laserfiche WebLink
City of Roseville — 2014 Budget <br />Division /Program: Recreation Non -Fee Activities <br />Organizational Responsibility: Parks and Recreation Director <br />Division / Program Description <br />Recreation Non- Fee Activities provides quality recreational leisure time opportunities in the area of <br />musical entertainment, community band programs, special needs programs, summer youth programs, <br />teen activities, and special events in a manner that encourages broad participation through a combination <br />of partial fees, donations, and public funding. The Program's activities are accounted for in the <br />Recreation Fund. <br />2014 Goals and Objectives <br />• Continue to provide volunteer opportunities to the community and support volunteer involvement. <br />• Pursue non - traditional revenue sources, i.e. sponsorships, partnerships, etc. <br />• Respond to implementation of the Park and Recreation Renewal Program. <br />Financial Summary <br />FTE's - - - - - <br />2014 Budget Impact Items <br />• Personal Services increases due to higher temporary staffing costs. <br />• Supplies and materials increased due to higher program participation. <br />2012/2013 Achievements <br />• Hosted 12 Discover Your Parks events in 2013. Over 1000 Roseville residents enjoyed fresh air, <br />fun and fitness at a park near home. <br />• Received $5000 Metropolitan Regional Arts Council Community Arts Grant for the 3rd year to <br />help support annual summer entertainment series. <br />• Supported 5th Annual Roseville Rotary Taste of Rosefest. <br />63 <br />2010 <br />2011 <br />2010 <br />2013 <br />2014 <br />$ Increase <br />% Increase <br />Actual <br />Actual <br />Actual <br />Buffet <br />Bum <br />(Decrease) <br />(Decreas e <br />Personal Services <br />$ 281126 <br />$ 301659 <br />$ 271602 <br />$ 351829 <br />$ 43,785 <br />$ 71956 <br />22.2% <br />Supplies & Materials <br />101316 <br />16,625 <br />17,280 <br />19,020 <br />24,955 <br />5,935 <br />31.2% <br />Other Services & Charges <br />201088 <br />391728 <br />51,752 <br />611660 <br />64,560 <br />2,900 <br />4.7% <br />Capital Outlay <br />- <br />- <br />- <br />- <br />- <br />0.0% <br />Total <br />$ 58,530 <br />$ 87,012 <br />$ 967)634 <br />$1161509 <br />$1337300 <br />7 $ 161791 <br />14.4% <br />FTE's - - - - - <br />2014 Budget Impact Items <br />• Personal Services increases due to higher temporary staffing costs. <br />• Supplies and materials increased due to higher program participation. <br />2012/2013 Achievements <br />• Hosted 12 Discover Your Parks events in 2013. Over 1000 Roseville residents enjoyed fresh air, <br />fun and fitness at a park near home. <br />• Received $5000 Metropolitan Regional Arts Council Community Arts Grant for the 3rd year to <br />help support annual summer entertainment series. <br />• Supported 5th Annual Roseville Rotary Taste of Rosefest. <br />63 <br />