Laserfiche WebLink
City of Roseville — 2014 Budget <br />Division /Program: Recreation Fee Activities <br />Organizational Responsibility: Parks and Recreation Director <br />Division / Program Description <br />Recreation Fee Activities provide quality opportunities in adult classes, youth recreational classes, youth <br />sports, gymnastics, senior citizen programs, arts, volunteer opportunities, and other activities in a way <br />that meets the needs of city residents while being self - supporting in terms of direct costs. The <br />Program's activities are accounted for in the Recreation Fund. <br />2014 Goals and Objectives <br />• Pursue non - traditional revenue sources, i.e., sponsorships and partnerships. <br />• Evaluate appropriate level of program offerings; service, safe facilities and program areas, etc. <br />• Respond to implementation of Park and Recreation Renewal Program, i.e. scheduling adjustments, <br />changing and increased interest in opportunities, cost effectiveness. <br />Financial Summary <br />2014 Budget Impact Items <br />• Personnel increases include a 2% cost -of- living increase for City Staff. This was offset by a <br />reduction in budgeted regular and part -time personnel costs which was overstated in the previous <br />year. <br />2012/2013 Achievements <br />• P Processed more than 5000 online registrations. <br />• Provided mentoring and professional experience to three interns. <br />• Partnered with Rosetown Playhouse to host a multi - cultural production at Tamarack Park. <br />• Expanded use of Survey Monkey to evaluate program satisfaction and gather staff feedback. <br />• Continued relationship with the City of Lauderdale to extend recreation experiences to neighbors <br />near Lauderdale Community Park. <br />62 <br />2010 <br />2011 <br />2012 <br />2013 <br />2014 <br />$ Increase <br />% Increase <br />Actual <br />Actual <br />Actual <br />Bind et <br />Budget <br />(Decrease) <br />(Decrease) <br />Personal Services <br />$ 2791663 <br />$ 560,131 <br />$ 593,214 <br />$ 774,771 <br />$ 6371584 <br />$ (137,187) <br />-17.7% <br />Supplies & Materials <br />691257 <br />711604 <br />831558 <br />641429 <br />741195_ <br />9,766 <br />15.2% <br />Other Services & Charges <br />263,067 <br />2941113 <br />2891360 <br />3061014 <br />3051711 <br />(303) <br />-0.1% <br />Capital Outlay <br />- <br />- <br />- <br />- <br />- <br />- <br />0.0% <br />Total <br />$ 6111987 <br />$ 925,847 <br />$ 966,132 <br />$ 1,145,214 <br />$ 1,017,490 <br />$ (127,724) <br />-11.2% <br />FTE's <br />0.50 <br />4.36 <br />4.36 <br />4.36 <br />4.35 <br />2014 Budget Impact Items <br />• Personnel increases include a 2% cost -of- living increase for City Staff. This was offset by a <br />reduction in budgeted regular and part -time personnel costs which was overstated in the previous <br />year. <br />2012/2013 Achievements <br />• P Processed more than 5000 online registrations. <br />• Provided mentoring and professional experience to three interns. <br />• Partnered with Rosetown Playhouse to host a multi - cultural production at Tamarack Park. <br />• Expanded use of Survey Monkey to evaluate program satisfaction and gather staff feedback. <br />• Continued relationship with the City of Lauderdale to extend recreation experiences to neighbors <br />near Lauderdale Community Park. <br />62 <br />