Laserfiche WebLink
Staff Savings from Management Change $21,000.00 <br />Attorney Fees 10,000.00 <br />Unused Reserves 48,404.95 <br />Home & Garden Fair (these expenditures will occur in early 2015) 8,000.00 <br /> $148,404.95 <br /> <br />These programs will be continued or expanded in 2015: <br />Living Smarter Home and Garden Fair: <br /> Budget reflects the cost to continue the same <br />marketing approaches that were put in place in 2009. The cost for the Fair ($21,000), is <br />offset by booth and sponsorship fees of $15,000. <br />Housing Replacement Program: <br /> Budget reflects funds being set aside to purchase homes <br />that are obsolete or have become neglected. This is based upon interest of willing sellers <br />($200,000). These funds are moved to the 724 account at the end of the year. <br />Multi-family Program: <br /> Budget reflects additional funds being set aside for a revolving <br />acquisition and loans for Multi-family housing ($250,000). These funds are moved to the <br />724 account at the end of the year. The HRA has used funds in the past to acquire property <br />identified in its work plan. <br />Contract with Housing Resource Center <br />: Budget is for construction services of ($14,000). <br />Green Award Program <br />: Budget is for awards ($850). <br />Energy Efficiency Program: <br /> Budget provides funds for 200 energy audits for Roseville <br />residents ($12,000). <br />Advertising and Printing: <br /> Budget reflects cost for materials that promote the RHRA and its <br />programs to Roseville residents along with the Green Remodeling Plan Book. Since the <br />City’s new web design will address many of the reasons LivingSmarter.org was developed, <br />there is a need to look at modifying the website to host just the Green Remodeling Plan Book <br />($20,000). The budget also has printing costs of ($6,500), and postage costs of ($1,500). <br />BR&E Consultant/Intern: <br /> Budget is for the RHRA to contract with a consultant/intern to <br />work on the Business, Retention and Expansion program ($10,000). <br />Outreach to Existing Businesses: <br /> Budget is used to engage businesses in discussions related <br />to what their needs are, business educational outreach opportunities, and the bi-monthly <br />newsletter ($10,000). <br />Business Educational Series: <br />Budget is in partnership with the St. Paul Area Chamber of <br />Commerce. The HRA pays for up to 40 Roseville Businesses to attend the quarterly <br />education series ($5,000). <br />General HRA Expenditures: <br /> Budget is decreased to reflect the changes in staffing. This <br />does include step increases and cost of living for 2015. (Jeanne @ 40 hours per week, Jane <br />@ 20 hours per week, Sheila @ 5hrs a month) ($147,000) and ($2,000). <br />Attorney Services: <br /> Expenditures are for HRA attorney services have been kept at same <br />dollar amount to reflect additional work that the HRA will be doing in 2015 ($15,000). <br />Fiscal/Overhead Fee: <br /> Budget reflects 5% fee of the HRA General Expenditures for <br />Financial Services ($8,997). <br /> 2015 RHRA Budget Discussion - Page 2 of 3 <br /> <br />