Laserfiche WebLink
<br />1900 Oakcrest Ave., Roseville <br /> <br />Bldg. SF: <br /> <br />EXHIBIT <br /> <br />~ <br />:a <br />.D <br />3 <br /> <br />r/ <br /> <br />34800 <br /> <br />2002 ESTIMATED COMMON AREA MAINTENANCE (CAM) EXPENSE~ <br /> <br />Property/Liability Insurance <br />Snow Removal <br />Lawn Care <br />Roof Repair/Replacement <br />Parking Lot Repair/Replacement <br />Building Repair <br />Maintenance Labor <br />HV AC Scheduled Maintenance <br />Fire/Life Safety <br />Maintenance Supplies <br />Administration/Management Fees <br /> <br />TOTALS: <br /> <br />***Sewer/Water billed quarterly <br /> <br />2002 <br /> <br />Est. Property Tax: <br /> <br />$Near <br /> <br />$2,200 <br />$3,000 <br />$1,400 <br />$1,000 <br />$1,000 <br />$600 <br />$800 <br />$2,150 <br />$150 <br />$200 <br />$15,250 <br /> <br />$27,750 <br /> <br />$/SFNr <br /> <br />$0.06 <br />$0.09 <br />$0.04 <br />$0.03 <br />$0.03 <br />$0.02 <br />$0.02 <br />$0.06 <br />$0.00 <br />$0.01 <br />$0.44 <br /> <br />$0.80 /SFNr <br /> <br />$1.22 /SFNr <br /> <br />--------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ---------. <br />--------- --------- --------- --------- --------- --------- --------- --------- --------- --------- ---------< <br /> <br />Rationale... .. <br /> <br />Annual premium <br />Nov-March contract plus salt/sand <br />April-October contract <br />Repair and/or Replacement reserve fund <br />Repair and/or Replacement reserve fund <br />Estimate (incl. 2x ex!. window wash) <br />Estimate of 2/hrs/month @ $32/hr. <br />4x/year inspec/filters + con dens clean <br />Annual fire extinguisher inspection <br />Estimate <br />Estimate on % of collected rents <br /> <br />(+6% more than last year) <br /> <br />(-14% less than last year) <br />