|
�
<br />SEFi TABULATION OF PROPOSALS
<br />St. Croix Storm Sewer Lift Station Rehabilitation Engineer's Estimate Magney Construction, Inc
<br />Roseville, Minnesota 1401 Park Road
<br />SEH No.: ROSEV 131109 Chanhassen, MN 55317
<br />Proposal Date: 11:00 a.m., Office of the City Engineer $985,325.59 $770,875.00
<br />Est.
<br />Item No. Item Unit Quantity Unit Price Total Price Unit Price Total Price
<br />1 Mobilization LS 1 $46,920.27 $46,920.27 $30,000.00 $30,000.00
<br />2 Traffic Control LS 1 $1,650.00 1,650.00 2,500.00 2,500.00
<br />3 Erosion Control LS 1 $2,040.50 2,040.50 8,000.00 8,000.00
<br />4 Lift Station Structural Concrete Rehabilitation LS 1 $11,000.00 11,000.00 55,000.00 55,000.00
<br />5 Concrete Pad and Apron SY 62 $82.50 5,115.00 350.00 21,700.00
<br />6 Chain Link Fence LF 330 $55.00 18,150.00 40.00 13,200.00
<br />7 Swing Gate LS 1 $2,750.00 2,750.00 3,000.00 3,000.00
<br />8 Aluminum Bar Grating with Railing SF 103 $83.03 5,551.95 150.00 15,450.00
<br />9 Aluminum Railing LF 73 $117.70 8,592.10 120.00 8,760.00
<br />10 Steps STEP 7 $535.70 3,749.90 600.00 4,200.00
<br />11 Electricallnstallation LS 1 $71,500.00 71,500.00 82,000.00 82,000.00
<br />12 Electrical Control Cabinet LS 1 $88,550.00 88,550.00 67,000.00 67,000.00
<br />13 Generator - 250 KW LS 1 $172,810.00 172,810.00 104,000.00 104,000.00
<br />14 General Demolition and Salvage LS 1 $3,300.00 3,300.00 65,000.00 65,000.00
<br />15 Remove Brush LS 1 $1,100.00 1,100.00 4,500.00 4,500.00
<br />16 Clear and Grub Trees (Along Fence Line) LS 1 $1,650.00 1,650.00 12,000.00 12,000.00
<br />17 Aggregate Base - Class 5 TON 94 $59.91 5,631.95 40.00 3,760.00
<br />18 Bituminous Driveway SY 215 $41.44 S,S92.19 48.00 10,320.00
<br />19 Aeration System LS 1 $3,270.96 3,270.96 5,000.00 5,000.00
<br />20 Turf Restoration - Hydroseed SY 502 $14.29 7,170.78 5.00 2,510.00
<br />21 Stormwater Pumps EA 2 $209,000.00 418,000.00 97,000.00 194,000.00
<br />22 Force Main DIP Fittings LB 2375 $11.00 26,125.00 5.00 11,875.00
<br />23 24" Class 250 DIP LF 23 $301.30 6,930.00 200.00 4,600.00
<br />24 24" Check Valves EA 2 $22,000.00 44,000.00 13,000.00 26,000.00
<br />25 System Integration LS 1 $17,875.00 17,875.00 16,500.00 16,500.00
<br />TOTAL PROPOSAL PRICE $985,325.59 $770,875.00
<br />26 IGenerator - 450 KW
<br />Alternate 2
<br />27 6-Pulse Variable Frequency Drives
<br />TOTAL PROPOSAL PRICE WITH ALTERNATES
<br />LS
<br />LS
<br />$32,000.00 $32,000.00 $25,000.00
<br />$12,000.00 $12,000.00 $32,000.00
<br />$1,029,325.59
<br />00
<br />$32,000.00
<br />$827,875.00
<br />Short Elliott Hendrickson Inc. Page 1 of 1
<br />
|