|
Homeowner
<br />Janie Hensel
<br />i�av f d Howard
<br />Roger Kachel
<br />Edwin Knutson
<br />Ben Mathisen
<br />Rosiena Sarver
<br />` Norman Albrecht
<br />G�neviev� Bertch
<br />Robert Berich
<br />� �a;v i d Cur tner
<br />Marvin Gustafson Trust
<br />Chester Wajec
<br />George Hart Estate
<br />Subtotai
<br />Rasewood Assemblage Fee
<br />and Out-of-Pocket Costs
<br />Total Acqulsit(on Cost
<br />Princlpal and interest
<br />Due at t�atur i ty
<br />0
<br />City of Rosevlile/Rosewood Corporate �Ite 03/13/90
<br />Pur�hase Price Payout under Optlon ��,
<br />for Homeown�rs and Optlon C tor the nart Estate
<br />Non-Recourse
<br />Purchase Cash Monthly Annual Amount due
<br />Price At Closing Obligation Obligat(on at Maturity
<br />$241,075 $80,358 �1,582 $18,984 $127,646
<br />373,113 124,371 2,449 29,3�8 197�560
<br />209,071 69.690 1�373 �f,476 110,701
<br />241,075 80,358 1,5�2 18,98d 127,646
<br />218,217 72,739 1,433 17r196 115,543
<br />234,825 7�,275 1,541 18,d92 124,337 �
<br />208,000 69,333 -1,365 16,380 11Q,134
<br />239,�00 79,833 1�572 1g,864 126,813
<br />373,114 124,371 2,449 29,388 197,560
<br />238�434 7J,478 1,565 18,7�0 126�248
<br />224,078 74,6�3 1,471 17,652 118,646
<br />465,884 155,293 3,058 36,696 246,679
<br />2�092,024 836,810 1,255,214
<br />5,358�406 1,925,604
<br />965,000 965,000
<br />$6,323,406 $2�890,604
<br />�i����l�s� �ii���t�O�
<br />$21,440 $257,280
<br />/�iis���i �i����i��
<br />$2,984,727
<br />����_�,��
<br />
|