|
Letter of Transmittal Page 6
<br />The following table does provide a comparison for certain Rose-
<br />ville homes and smaller commercial/industrial properties.
<br />Property Tax Comparison on Selected Values
<br />1989
<br />Home Home Home C/I
<br />Value Value Value Value
<br />Est. Market Value $82,000 $100,000 $125,000 $100,000
<br />Tax Capacity 1,826 2,275 3,100 3,300
<br />Tax Capacity Rate 11.014% 11.014% 11.014% 11.014%
<br />Gross Tax $201.11 $250.56 $341.47 $363.46
<br />1990
<br />Home Home Aome C/I
<br />Value Value Value Value
<br />Est. Market Value $82,000 $100,000 $125,000 $100,000
<br />Tax Capacity 1,826 2,275 3,100 3,300
<br />Tax Capacity Rate 14.015% 14.015% 14.015% 14.015%
<br />Gross Tax $255.91 $ 318.84 $434.46 $462.49
<br />Dollar Increase 54.80 68.28 92.99 99.03
<br />(Decrease)
<br />Percent Increase
<br />(Decrease)
<br />Fund
<br />General Fund
<br />Contingency
<br />Recreation
<br />Equipment
<br />Permanent Imprv
<br />Infrastructure
<br />Fire Relief
<br />Debt Service
<br />Total
<br />27.25 27.25
<br />Property Tax Levy Sy Fund
<br />1989 1990
<br />Budqet Adopted
<br />$1,896,599 $3,184,164
<br />290,000 340,000
<br />742,164 760,925
<br />126,094 109,208
<br />213,400 79,000
<br />150,000 160,000
<br />22,715 8,896
<br />1,713,479 1,664,600
<br />---------- -----------
<br />$5,154,451 $6,306,793
<br />27.25 27.25
<br />Amount Amount
<br />Increase Increase
<br />(Decrease) (Decrease)
<br />$1,287,565 56.7 %
<br />50,000 17.2 %
<br />18,761 2.5 %
<br />( 16,886) (13.3 0
<br />(134,400) (62.900)
<br />10,000 6.67%
<br />( 13,819) (60.8 %) '
<br />( 48,079) (28.540)
<br />--------- --------
<br />$1,152,342 22.4 %
<br />
|