Laserfiche WebLink
105 The proposed schedule and cost per year isas follows: <br />106 Proposed Schedule and Cost by Year <br />BY No of Yearly Cost No of Yearly Cost No Of Yearly Cost of <br />YEARRemoval of RemovalsPlantings of PlantingsTreatmentTreatment COST/YEAR <br />2022 350$364,585 400 $144,000 82 $11,808 $520,393 <br />2023350$362,250400$144,000171$24,624$530,874 <br />2024 214$221,838 352 $126,720 67 $9,648 $358,206 <br />TOTAL 914$948,673 1152 $414,720 320* $46,080 $1,409,473** <br />107*Although only 238 trees are proposed for treatment, some trees will received two treatment <br />108 cycles during the time of the program. <br />109 **Program cost is based on the assumption that 238 ash are able to be treated <br />110 In the time since issuing the RFP, the City has been awarded a $50,000 Department of Natural <br />111 Resources grant for plantingtrees. Staff willcontinue to pursue additional grant funding throughout <br />112 the program in an effort to reduce the impact on the City’s Capital Improvement Program. <br />113 At this time, the proposed funding sources are as follows: <br />114 Proposed Program Funding Sources <br />Community Parks and <br /> Development Tree Recreation <br /> Replacement Fund CIPOther Sources Annual Total <br />$94,000 $326,393 $100,000* $520,393 <br />2022 <br />$144,000 $386,874 $530,874 <br />2023 <br /> <br />$65,500 $283,234 $9,472** $358,206 <br />2024 <br />$303,500 $996,973 $109,472 $1,409,473** <br />TOTAL <br />115 *$50,000 in DNR Grant and $50,000 in budgeted operating budget EAB funds <br />116 ** $9,472 credit for value added options. <br />117 PROJECT TOTAL:$1,409,473 <br />118 This proposed funding plan has been reviewed by the Finance Department and they have confirmed <br />119 that the Parks and Recreation Capital Improvement Program Fund(CIP) can handle these additional <br />120 expenses without adversely impacting other planned Parks and Recreation CIP items. <br />121 As was discussed in 2021, the Community Development Tree Replacement Funds can be utilized to <br />122 plant trees in public spaces with a resolution by the City Council (Attachment B). Community <br />123 Development staff are supportive of this use. <br />124 The proposed agreement with Tree Trust has been reviewed by the City Attorney and is included in <br />125 your packet (Attachment A). <br />126 The next steps in the process will be to: <br />127 Authorize the proposed agreement between the City of Roseville and Tree Trust <br />128 Tree Trust completes a comprehensive inventory of public ash trees <br />129 Plan for spring plantings and removals <br />130 Begin neighborhood engagement <br />131 Finalize schedules <br />Page 4 of 5 <br /> <br />