|
KRAUS—ANDERSON,a.
<br />Roseville Civic Campus Master Plan
<br />Date 09/1520
<br />Client City of Roseville
<br />Project Start TBD
<br />Architect BKV
<br />Document Date: 08/18/2020
<br />Location Roseville, Minnesota
<br />Conceptual
<br />Total
<br />Unit Grand
<br />Item Description QTY UOM Price Total
<br />01 Site - Maintenance Facility Paved Service
<br />Yard/Parking
<br />165,000.00
<br />SF
<br />8.96
<br />$1,478,693
<br />01 B Site - Fleet Fueling
<br />1.00
<br />EA
<br />431,800.00
<br />$431,800
<br />02 Site - Expanded City Hall Lot by Fire Station
<br />4,600.00
<br />SF
<br />7.05
<br />$32,412
<br />03 Site - Existing City Hall Lot
<br />54,875.00
<br />SF
<br />$0
<br />04 Site - License Center Parking Lot
<br />40,500.00
<br />SF
<br />15.55
<br />$629,902
<br />05 Site - Programmed Green Space
<br />46,500.00
<br />SF
<br />4.94
<br />$229,821
<br />06 Site - Landscaped Green Space
<br />45,100.00
<br />SF
<br />3.86
<br />$174,252
<br />07 City Hall - Light Renovation
<br />3,067.00
<br />GSF
<br />26.00
<br />$79,742
<br />08 City Hall - Medium Renovation
<br />7,729.00
<br />GSF
<br />90.50
<br />$699,475
<br />09 City Hall - Heavy Renovation
<br />10,038.00
<br />GSF
<br />169.66
<br />$1,703,088
<br />10 City Hall - New Addition
<br />20,946.00
<br />GSF
<br />220.95
<br />$4,628,072
<br />11 Maintenance Facility -Admin
<br />9,300.00
<br />GSF
<br />202.03
<br />$1,878,853
<br />12 Maintenance Facility - Vehicle Storage
<br />77,000.00
<br />GSF
<br />114.16
<br />$8,790,425
<br />13 Maintenance Facility - Vehicle Service
<br />16,200.00
<br />GSF
<br />275.73
<br />$4,466,748
<br />14 Maintenance Facility - Workshops
<br />7,200.00
<br />GSF
<br />188.12
<br />$1,354,495
<br />15 Maintenance Facility - Salt & Sand Storage
<br />2,850.00
<br />GSF
<br />240.59
<br />$685,675
<br />16 Maintenance Facility - Storage Bins
<br />8,200.00
<br />GSF
<br />67.00
<br />$549,400
<br />17 License Center
<br />9,840.00
<br />GSF
<br />225.83
<br />$2,222,140
<br />18 VFW
<br />9,800.00
<br />GSF
<br />255.01
<br />$2,499,058
<br />Subtotal
<br />182,170.00
<br />GSF
<br />178.59
<br />$32,534,049
<br />Rate Item Description
<br />Cosi
<br />Total
<br />Roseville Master Plan Al est Page 1
<br />KA- Location by System Summary
<br />Minneapolis
<br />Printed. 9/14/2020
<br />
|