|
APPENDIX A
<br />#24-02 County Road B Reconstruction Project
<br />Preliminary Assessment Roll 10/18/2023
<br />Estimated Assessable Project Cost
<br />Total Frontage (feet)
<br />Assessment Rate (100%)
<br />Residential Assessment Rate (25%)
<br />Other Zoning Assessment Rate (50%)
<br />&2�ffl
<br />oun ySiteAddress
<br />082923440006
<br />2165 CLEVELAND AVEN
<br />082923440007
<br />2093 COUNTY ROAD B W
<br />082923440021
<br />2101 COUNTY ROAD B W
<br />082923440038
<br />2111 COUNTY ROAD B W
<br />082923440039
<br />2121 COUNTY ROAD B W
<br />082923440036
<br />2172 ACORN RD
<br />082923440042
<br />2175 ACORN RDN
<br />082923440041
<br />2161 COUNTY ROAD B W
<br />082923440040
<br />2171 COUNTY ROAD B W
<br />082923440019
<br />2177 COUNTY ROAD B W
<br />082923430013
<br />2185 COUNTY ROAD B W
<br />082923430015
<br />2193 COUNTY ROAD B W
<br />082923430058
<br />2207 COUNTY ROAD B W
<br />082923430043
<br />2215 COUNTY ROAD B W
<br />082923430044
<br />2223 COUNTY ROAD B W
<br />082923430045
<br />2233 COUNTY ROAD B W
<br />082923430105
<br />2277 COUNTY ROAD B W
<br />082923430104
<br />2283 COUNTY ROAD B W
<br />082923430103
<br />2281 COUNTY ROAD B W
<br />082923430102
<br />2171 MIDLAND VIEW CT N
<br />082923430101
<br />2173 MIDLAND VIEW CT N
<br />082923430100
<br />2181 MIDLAND VIEW CT N
<br />082923430099
<br />2183 MIDLAND VIEW CT N
<br />082923430098
<br />2191 MIDLAND VIEW CT N
<br />082923430097
<br />2193 MIDLAND VIEW CT N
<br />082923430096
<br />2205 MIDLAND VIEW CT N
<br />082923430095
<br />2207 MIDLAND VIEW CT N
<br />082923430094
<br />2211 MIDLAND VIEW CT N
<br />082923430093
<br />2213 MIDLAND VIEW CT N
<br />082923430092
<br />2212 MIDLAND VIEW CT N
<br />082923430091
<br />2210 MIDLAND VIEW CT N
<br />082923430090
<br />2202 MIDLAND VIEW CT N
<br />082923430089
<br />2200 MIDLAND VIEW CT N
<br />082923430088
<br />2192 MIDLAND VIEW CT N
<br />082923430087
<br />2190 MIDLAND VIEW CT N
<br />082923430086
<br />2182 MIDLAND VIEW CT N
<br />082923430085
<br />2180 MIDLAND VIEW CT N
<br />082923430084
<br />2172 MIDLAND VIEW CT N
<br />082923430083
<br />2170 MIDLAND VIEW CT N
<br />082923430106
<br />2166 FULHAM ST N
<br />082923340052
<br />2165 FULHAM ST
<br />082923340054
<br />2321 COUNTY ROAD B W
<br />082923340059
<br />2169 SAINT STEPHEN ST 1
<br />082923340058
<br />2168 SAINT CROIX ST N
<br />082923340048
<br />2171 ST CROIX ST
<br />082923340049
<br />2377 COUNTY ROAD B W
<br />082923340071
<br />2381 COUNTY ROAD B
<br />172923210018
<br />2370 COUNTY ROAD B W
<br />172923210017
<br />2151 FAIRWAYS LN
<br />172923210016
<br />2344 COUNTY ROAD B W
<br />172923210015
<br />2336 COUNTY ROAD B W
<br />172923210014
<br />2330 COUNTY ROAD B W
<br />172923210001
<br />2322 COUNTY ROAD B W
<br />172923210002
<br />2151 FULHAM ST
<br />172923120003
<br />2001 FULHAM ST
<br />totals
<br />averages
<br />$1,25Q,000.00
<br />6688
<br />$ 186.90
<br />$ 46.73
<br />$ 93.45
<br />Adjacent
<br />T
<br />Assessable
<br />Assessment
<br />Footage
<br />%
<br />Footage
<br />Rate
<br />Assessment $
<br />120
<br />100%
<br />120
<br />25%
<br />$ 5,588.83
<br />100
<br />100%
<br />100
<br />25%
<br />$ 4,672.55
<br />100
<br />100%
<br />100
<br />25%
<br />$ 4,672.55
<br />120
<br />100%
<br />120
<br />25%
<br />$ 5,607.06
<br />150
<br />100%
<br />150
<br />25%
<br />$ 7,008.82
<br />110
<br />100%
<br />110
<br />25%
<br />$ 5,139.80
<br />102
<br />100%
<br />102
<br />25%
<br />$ 4,784.69
<br />86
<br />100%
<br />86
<br />25%
<br />$ 3,999.70
<br />94
<br />100%
<br />94
<br />25%
<br />$ 4,392.19
<br />99
<br />100%
<br />99
<br />25%
<br />$ 4,625.82
<br />100
<br />100%
<br />100
<br />25%
<br />$ 4,672.55
<br />100
<br />100%
<br />100
<br />25%
<br />$ 4,672.55
<br />109
<br />100%
<br />109
<br />25%
<br />$ 5,087.94
<br />98
<br />100%
<br />98
<br />25%
<br />$ 4,579.10
<br />98
<br />100%
<br />98
<br />25%
<br />$ 4,579.10
<br />98
<br />100%
<br />98
<br />25%
<br />$ 4,579.10
<br />408
<br />100%
<br />408
<br />25%
<br />$ 19,064.93
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />$ 866.59
<br />150
<br />10 %
<br />15
<br />25%
<br />$ 701.12
<br />85
<br />100%
<br />85
<br />25%
<br />$ 3,971.67
<br />185
<br />10 %
<br />19
<br />25%
<br />$ 864.42
<br />132
<br />10 %
<br />13
<br />25%
<br />$ 616.78
<br />138
<br />10%
<br />14
<br />25%
<br />$ 644.81
<br />115
<br />100%
<br />115
<br />25%
<br />$ 5,373.43
<br />122
<br />100%
<br />122
<br />25%
<br />$ 5,700.51
<br />153
<br />100%
<br />153
<br />50%
<br />$ 7,153.20
<br />120
<br />100%
<br />120
<br />25%
<br />$ 5,607.06
<br />119
<br />100%
<br />119
<br />25%
<br />$ 5,560.33
<br />83
<br />100%
<br />83
<br />25%
<br />$ 3,854.85
<br />80
<br />100%
<br />80
<br />25%
<br />$ 3,738.04
<br />80
<br />100%
<br />80
<br />25%
<br />$ 3,738.04
<br />80
<br />100%
<br />80
<br />25%
<br />$ 3,738.04
<br />163
<br />10 %
<br />16
<br />25%
<br />$ 761.63
<br />2792
<br />10 %
<br />279
<br />50 %
<br />$ 26,091.51
<br />6688
<br />$ 175,842.74
<br />Proposed
<br />Assessment
<br />$ 3,900.00
<br />$ 4,672.55
<br />$ 3,100.00
<br />$ 5,607.06
<br />$ 7,008.82
<br />$ 3,700.00
<br />$ 3,500.00
<br />$ 3,999.70
<br />$ 4,392.19
<br />$ 4,625.82
<br />$ 4,672.55
<br />$ 3,900.00
<br />$ 4,700.00
<br />$ 4,579.10
<br />$ 4,579.10
<br />$ 4,579.10
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />866.59
<br />701.12
<br />3,971.67
<br />864.42
<br />616.78
<br />644.81
<br />4,100.00
<br />5,700.51
<br />7,153.20
<br />5,607.06
<br />4,500.00
<br />3,500.00
<br />3,738.04
<br />3,738.04
<br />3,738.04
<br />761.63
<br />!6,091.51
<br />special
<br />benefit
<br />opinio
<br />$ 3,900.00
<br />$ 10,100.00
<br />$ 3,100.00
<br />$ 9,800.00
<br />$ 9,800.00
<br />$ 3,700.00
<br />$ 3,500.00
<br />$ 9,800.00
<br />$ 9,800.00
<br />$ 9,800.00
<br />$ 9,800.00
<br />$ 3,900.00
<br />$ 4,700.00
<br />$ 9,800.00
<br />$ 9,800.00
<br />$ 9,800.00
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />townhomes
<br />$ 5,000.00
<br />$ 4,100.00
<br />$ 6,800.00
<br />$ 5,000.00
<br />$ 5,100.00
<br />$ 4,100.00
<br />$ 9,800.00
<br />park
<br />$ 9,800.00
<br />$ 4,500.00
<br />$ 3,500.00
<br />$ 9,300.00
<br />$ 9,300.00
<br />$ 9,300.00
<br />$ 5,300.00
<br />golf
<br />24-02Assessm entCalcul ations
<br />Page 43 of 82
<br />
|