Laserfiche WebLink
ROSEVILLE MALL <br />Roseville, Minnesota <br />Estimated Costs <br />Land <br />Sitework <br />Parking Ramp <br />Construction; <br />Theatre <br />27,600 <br />s.f. <br />x $45.00 <br />Health Studio <br />24,400 <br />s.f. <br />x $45.00 <br />Restaurants <br />169420 <br />s.f. <br />x $50.00 <br />Shops <br />61,240 <br />s.f. <br />x $30.00 <br />Mall <br />25,900 <br />s.£. <br />x $45.00 <br />Service <br />16,900 <br />s.f. <br />x $18.00 <br />Total Construction: <br />Soft Costs; <br />Architectural and Engineering <br />Leasing Costs <br />Loan Costs <br />Construction Loan Interest <br />Developer's Fee & Overhead <br />Legal & Miscellaneous <br />Contingency <br />Total Soft Costs: <br />Total Projected Costs: <br />$1., 242, 000 <br />1,098,000 <br />821,000 <br />1,837,200 <br />1,165,500 <br />` 304,200 <br />$ 4 00, 000 <br />260,000 <br />424,000 <br />677,000 <br />140,000 <br />50,000 <br />300,000 <br />6,4 67,900 <br />2,251,000 <br />$12,868,900 <br />