My WebLink
|
Help
|
About
|
Sign Out
Home
pf_01480
Roseville
>
Planning Files
>
Old Numbering System (pre-2007)
>
PF1000 - PF1999
>
1400-1499
>
pf_01480
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
2/16/2024 3:41:04 PM
Creation date
2/15/2024 3:30:23 PM
Metadata
Fields
Template:
Planning Files
Planning Files - Planning File #
1480
Planning Files - Type
Rezoning
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
84
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
It <br />E <br />ROSEVILLE MALL <br />Roseville, Minnesota <br />Estimated Income & Expense <br />INCOME: <br />Theatre 27,600 s.f. x $10.50 $289,800 <br />health Studio 24,400 s.f. x $12.00 292,800 <br />Restaurants 16,420 s.f. x $12.00 197,040 <br />Shops 61,240 s.f. x $14.00 857,360 <br />Total Projected Income: <br />EXPENSE: <br />Merchants' Association $ 15,000 <br />Miscellaneous 1.0,000 <br />Total Projected Expense: <br />Cash Available to Service Mortgage <br />Mortgage (.$12,800,000) <br />Cash Flow Before Taxes <br />$1,6:.37,000 <br />25,000 <br />$1,612,000 <br />1,280,000 <br />$ 332,000 <br />
The URL can be used to link to this page
Your browser does not support the video tag.