Laserfiche WebLink
Attachment 1 <br />The monthly impact to the median-valued home for each scenario is as follows: <br />Monthly Impact of Budget & Levy Scenarios <br />for Median-Valued ($378,600) Roseville Single-Family Home <br />Base BudgetScenario 1Scenario 2Scenario 3Scenario 4 <br />$ 10.55$ 14.81$ 17.75$ 10.67$ 13.60 <br />As Scenarios 3 and 4 include the use of franchise fees to help lower the tax levy and will be paid <br />by homeowners, franchise fees should be added to the total cost for the median-valued <br />homeowner. Similarly, since Scenarios 3 and 4 provide more funding for capital funds using <br />franchise fees, additional funding (tax levy) for capital funds should be added to the Scenarios <br />1 and 2 to ensure an accurate comparison. The table below shows the monthly increase costs <br />for each scenario, with $6 per month of franchise fees in Scenario 3 and 4 and additional levy <br />($1.12 million) for the City’s capital funds, with direct comparisons highlighted in yellow. <br />Monthly Impact of Budget & Levy Scenarios <br />for Median-Valued ($378,600) Roseville Single-Family Home <br />Base BudgetScenario 1S.1 +$1.12MScenario 2S.2 +$1.12MScenario 3S.3 + FFScenario 4S.4 + FF <br />$ 10.55$ 14.81$ 19.52$ 17.75$ 22.46$ 10.67$ 16.67$ 13.60$ 19.60 <br />At the September 15, 2025 City Council meeting, the Roseville Finance Commission <br />recommended that the City Council not adopt Franchise Fees and while acknowledging the <br />need for the new public safety personnel, recommended that the increase in the City tax levy be <br />no more than 10%. For reference, the monthly impact to the median-valued home with a 10% <br />increase is $13.72 as shown in the table below. <br />2026 ESTIMATED Budget Impact on Median-Valued H <br /> Equal to a 10% levy increase <br />Dollar <br />20252026Change <br />Property Tax Levy: City$ 116.55 $ 130.68 $ 14.13 <br />Property Tax Levy: EDA 1.40 0.99 (0.41) <br />Combined Monthly Total$ 117.95 $ 131.67 $ 13.72 <br />Based on the Finance Commission’s recommendation and City Council discussion at the <br />th <br />September 15 meeting, I am bringing forward two additional scenarios for consideration that <br />looks at keeping the impact of increasing tax levy and imposing franchise fees the same as the <br />Finance Commission’s recommendation of a maximum 10% tax levy increasewhich computes <br />out to $13.72 more per month. <br />Scenario 5 would add 22 public safety positions into the budget and levy and assumes funding <br />assistance through grants. Scenario 5 also assumes the imposition of franchise fees equal to $6 <br />for residential homes the same as Scenarios 3 and 4. Scenario 5 would utilize the $2.1 million <br />of franchise fees as funding source forfour right-of-way capital funds (Pavement Management <br />Fund, Street Light Fund, Pathway and Parking Lot Fund, and Public Works Vehicle and <br />Equipment Fund).The franchise fees would replace $1.631 million of tax levy currently going <br />towards those funds. Scenario 5 would use all $1.631 million of tax levy to cover the cost of <br />Page 2 <br />Qbhf!212!pg!558 <br /> <br />