ATTACHMENT C
<br />2021 PMP - Neighborhood Portion of Project Only
<br />Arden HIlls, Minnesota
<br />Project Number PW-21-0100
<br />Item No.Item Unit Unit Price Est. Quantity Total Price
<br />2104.501 REMOVE PIPE STORM SEWER LIN FT 12.25 100.00 1,225.00
<br />2104.509 REMOVE DRAINAGE STRUCTURE EACH 555.00 5.00 2,775.00
<br />2502.541
<br />4-INCH PE CORRUGATED PERFORATED PIPE DRAIN
<br />WITH SOCK LIN FT 17.50 9,200.00 161,000.00
<br />2502.602
<br />CONNECT 4-INCH PVC OR PERF PE TO STORM
<br />SEWER EACH 183.00 12.00 2,196.00
<br />2503.541 15-INCH STORM SEWER PIPE LIN FT 45.25 1,500.00 67,875.00
<br />2503.541 18-INCH STORM SEWER PIPE LIN FT 50.75 2,000.00 101,500.00
<br />2503.602 CONNECT TO EXISTING STORM SEWER EACH 678.00 2.00 1,356.00
<br />2506.501 CONSTRUCT DRAINAGE STRUCTURE, DESIGN B LIN FT 410.00 40.00 16,400.00
<br />2506.501 CONSTRUCT DRAINAGE STRUCTURE, DESIGN C LIN FT 517.00 25.00 12,925.00
<br />2506.516 CASTING ASSEMBLY R-3067-V EACH 815.00 8.00 6,520.00
<br />2506.516 CASTING ASSEMBLY R-1733 EACH 1,100.00 4.00 4,400.00
<br />2506.522 ADJUST FRAME AND RING CASTING EACH 1,075.00 6.00 6,450.00
<br />2506.522 INSTALL SALVAGED FRAME AND RING CASTING EACH 1,075.00 14.00 15,050.00
<br />SUBTOTAL - STORM SEWER 399,672$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (20%)79,934$
<br />TOTAL - STORM SEWER 479,606$
<br />2104.501 REMOVE SEWER PIPE (SANITARY)LIN FT 10.00 40.00 400.00
<br />2104.501 REMOVE SANITARY SERVICE PIPE LIN FT 5.80 540.00 3,132.00
<br />2104.523 SALVAGE CASTING EACH 105.00 29.00 3,045.00
<br />2503.601 TEMPORARY CONVEYANCE OF WASTEWATER LS 10,000.00 1.00 10,000.00
<br />2105.602 DEWATERING - SANITARY SEWER LS 7,500.00 1.00 7,500.00
<br />2503.602
<br />EXPOSE & REPAIR SANITARY SEWER SERVICE
<br />CONNECTION (< 13' DEPTH)EACH 3,735.00 5.00 18,675.00
<br />2503.602 8" x 4" PVC WYE, SCHEDULE 40 EACH 184.00 18.00 3,312.00
<br />2503.603 8" PVC PIPE SEWER (SANITARY SDR 35)LIN FT 60.00 40.00 2,400.00
<br />2503.603 LINING SEWER PIPE 21" DIA LIN FT 90.00 1,000.00 90,000.00
<br />2503.603 LINING SEWER PIPE 18" DIA LIN FT 75.00 1,000.00 75,000.00
<br />2503.603 LINING SEWER PIPE 6" DIA LIN FT 25.00 1,300.00 32,500.00
<br />2503.603 4" PVC SANITARY SERVICE PIPE (SCH 40)LIN FT 37.00 540.00 19,980.00
<br />2506.522 ADJUST FRAME AND RING CASTING EACH 1,075.00 29.00 31,175.00
<br />2506.516 CASTING ASSEMBLY R-1733 (SELF SEAL LID)EACH 1,155.00 4.00 4,620.00
<br />2545.602 ADJUST HANDHOLE EACH 955.00 12.00 11,460.00
<br />SUBTOTAL - SANITARY SEWER 313,199$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (20%)62,640$
<br />TOTAL - SANTIARY SEWER 375,839$
<br />2104.501 REMOVE WATER MAIN LIN FT 6.30 3,435.00 21,640.50
<br />2104.501 REMOVE WATER SERVICE PIPE LIN FT 5.25 2,340.00 12,285.00
<br />2104.509 REMOVE HYDRANT AND GATE VALVE ASSEMBLY EACH 480.00 12.00 5,760.00
<br />2104.509 REMOVE GATE VALVE & BOX EACH 175.00 6.00 1,050.00
<br />2104.509 REMOVE CURB STOP & BOX EACH 105.00 78.00 8,190.00
<br />2503.604 2-INCH RIGID INSULATION SQ YD 34.50 50.00 1,725.00
<br />2504.602
<br />INSTALL HYDRANT, GATE VALVE AND 6-INCH DIP CL
<br />52 ASSEMBLY EACH 5,900.00 12.00 70,800.00
<br />2504.602 1" CORPORATION STOP EACH 195.00 78.00 15,210.00
<br />2504.602 6" GATE VALVE & BOX EACH 2,150.00 6.00 12,900.00
<br />2504.602 1" CURB STOP AND BOX EACH 390.00 78.00 30,420.00
<br />2504.602 ADJUST GATE VALVE BOX EACH 258.00 6.00 1,548.00
<br />2504.602 CONNECT TO EXISTING WATERMAIN EACH 910.00 6.00 5,460.00
<br />2504.603 1" TYPE K COPPER PIPE LIN FT 40.00 2,340.00 93,600.00
<br />2504.608 DUCTILE IRON FITTINGS - EXPOXY COATED LBS 7.25 2,550.00 18,487.50
<br />2504.603 6" WATERMAIN DUCTILE IRON CL 52 LIN FT 50.00 3,435.00 171,750.00
<br />SUBTOTAL - WATER SYSTEM 470,826$
<br />ENG. DESIGN, ADMIN, CONTINGENCY (20%)94,165$
<br />TOTAL - WATER SYSTEM 564,991$
<br />SANITARY SEWER
<br />WATER SYSTEM
<br />STORM SEWER
<br />Page 2 of 3
|