Laserfiche WebLink
OPINION OF PROBABLE PROJECT COST <br /> Arden Hills <br /> Park Improvements <br /> June 12,2023 <br /> Prepared by HR Green <br /> ITEM ITEM DESCRIPTION UNITS UNIT COST C.P.20-PARK-003 ESTIMATED <br /> NUMBER TOTAL COST <br /> ARDEN MANOR PARK-PLAY STRUCTURE <br /> 2104.601 REMOVE PLAYGROUND EQUIPMENT LUMP SUM $ 5,852.00 1 $ 5,852.00 <br /> 2104.603 REMOVE LANDSCAPE TIMBER CURB LIN FT $ 3.87 290 $ 1,122.30 <br /> 2104.604 REMOVE PLAYGROUND SURFACING SQ YD $ 8.89 510 $ 4,533.90 <br /> 2106.507 COMMON EMBANKMENT(CV) CU YD $ 6.88 107 $ 736.16 <br /> 2106.507 EXCAVATION-COMMON CU YD $ 12.44 6 $ 74.64 <br /> 2106.507 SELECT GRANULAR EMBANKMENT(CV) CU YD $ 35.20 46 $ 1,619.20 <br /> 2108.504 IGEOTEXTILE FABRIC TYPE 5 SO YD $ 3.52 510 $ 1,795.20 <br /> 2211.507 AGGREGATE BASE(CV)CLASS 5 CU YD $ 44.05 3 $ 132.15 <br /> 2502.503 4"PE PIPE DRAIN LIN FT $ 24.72 51 $ 1,260.72 <br /> 2502.503 4"PERF PE PIPE DRAIN LIN FT $ 9.76 375 $ 3,660.00 <br /> 2502.602 4"PVC PIPE DRAIN CLEANOUT EACH $ 498.68 8 $ 3,989.44 <br /> 2531.503 CONCRETE CURB DESIGN V4 LIN FT $ 35.71 283 $ 10,105.93 <br /> 2540.602 INSTALL BENCH EACH $ 405.00 1 $ 405.00 <br /> 2540.602 INSTALL GAGA BALL PIT EACH $ 815.00 1 $ 815.00 <br /> 2572.503 TEMPORARY FENCE LIN FT $ 3.01 314 $ 945.14 <br /> 2573.503 SILT FENCE,TYPE MS LIN FT $ 3.85 180 $ 693.00 <br /> 2574.508 FERTILIZER TYPE 3 POUND $ 0.60 14 $ 8.40 <br /> 2575.508 HYDRAULIC MULCH MATRIX POUND $ 5.11 147 $ 751.17 <br /> 2575.508 SEED MIXTURE 25-131 POUND $ 139.19 15 $ 2,087.85 <br /> 2575.607 WOOD FIBER MULCH CU YD $ 79.52 183 $ 14,552.16 <br /> -612TSMIS FURNISH LL PLAYGROUND EQUIPMENT SUM $ 1MMO <br /> 1 .11 <br /> BY OTHERS PURCHASE BENCH EACH $ 1,500.00 1 $ 1,500.00 <br /> BY OTHERS PURCHASE GAGA BALL PIT EACH $ 2,000.00 1 $ 2,000.00 <br /> TOTAL ARDEN MANOR PARK PLAY STRUCTURE COST $ 174,108.47 <br /> ARDEN MANOR PARK Contractor cost $ 55,139.36 <br /> City cost $ 3,500.00 <br /> Playground vendor cost $ 115,469.11 <br /> TOTAL $ 174,108.47 <br /> Page 1 of 1 H RG reen <br />